| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS FINANCIAL SERVICES BROKERAGE ACCOUNT - 18058 | 4,977,758 | 4,977,758 |
| UBS FINANCIAL SERVICES BROKERAGE ACCOUNT - 18123 | 2,289,975 | 2,289,975 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ONEX FALCON DIRECT LENDING | FMV | 437,687 | 437,687 |
| ONEX STRUCTURED CREDIT OPPORTUNITIES | FMV | 679,615 | 679,615 |
| RBC 375-65415 (CAD) | FMV | 1,803,663 | 1,803,663 |
| RBC 375-65415 (USD) | FMV | 3,034,989 | 3,034,989 |
| RBC 375-65415 (USD) | FMV | 4,444 | 4,444 |
| RBC 375-25597 (USD) | FMV | 1,138,429 | 1,138,429 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BLAIR FRANKLIN GLOBAL CREDIT MASTER FUND K1 | 7,230 | 7,230 | 0 | |
| INVESTMENT FEES - UBS 5G 18123 | 42,298 | 42,298 | 0 | |
| INVESTMENT FEES - GLUSKIN SHEFF - TOP PREMIUM | 22,397 | 22,397 | 0 | |
| INVESTMENT FEES - GLUSKIN SHEFF - US EQUITY | 12,954 | 12,954 | 0 | |
| INVESTMENT FEES - GLUSKIN SHEFF - FX HEDGE | 534 | 534 | 0 | |
| INVESTMENT FEES - RBC 375-25597 (CAD) | 741 | 741 | 0 | |
| INTEREST EXPENSE - UBS | 120 | 120 | 0 | |
| PROFESSIONAL FEES | 151 | 76 | 0 | |
| OTHER EXPENSES - UBS 56 18123 | 391 | 391 | 0 | |
| OTHER EXPENSES - UBS 5G 18058 | 2,401 | 2,401 | 0 | |
| GLUSKIN SHEFF - SEC. 988 | 17,417 | 17,417 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GS&A INTEREST CASH FUND | 2,221 | 2,221 | 2,221 |
| GS&A US DOLLAR HIGH INTEREST CASH FUND | 90,972 | 90,972 | 90,972 |
| ONEX SENIOR CREDIT FUND | 8,588 | 8,588 | 8,588 |
| ONEX FALCON DIRECT LENDING | 19,653 | 19,653 | 19,653 |
| ONEX STRUCTURED CREDIT OPPORTUNITIES INT'L FUND | 69,087 | 69,087 | 69,087 |
| UBS 5G 18058 | 255 | 255 | 255 |
| RBC 375-65415 (USD) | 12,036 | 12,036 | 12,036 |
| BLAIR FRANKLIN GLOBAL CREDIT MASTER FUND K1 | 325 | 325 | 325 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS/GAIN ON INVESTMENTS | 303,979 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BLAIR FRANKLIN GLOBAL CREDIT MASTER FUND | 0 | 75,918 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - GLUSKIN SHEFF - ONEX SENIOR CREDIT FUND | 14,934 | 14,934 | 0 | |
| FOREIGN TAXES - GLUSKIN SHEFF - TOP PREMIUM | 15,721 | 15,721 | 0 | |
| FOREIGN TAXES - GLUSKIN SHEFF - US EQUITY | 48 | 48 | 0 | |
| FOREIGN TAXES - UBS - 5G 18123 | 1,839 | 1,839 | 0 | |
| FEDERAL TAX PAYMENTS | 17,500 | 0 | 0 | |
| ILLINOIS STATE TAXES PAID | 750 | 0 | 0 | |
| FOREIGN TAXES - RBC 375-65415 (USD) | 17 | 17 | 0 | |
| FOREIGN TAXES - RBC 375-65415 (CAD) | 1,967 | 1,967 | 0 | |
| FOREIGN TAXES - ONEX FALCON DIRECT LENDING | 98 | 98 | 0 | |
| BLAIR FRANKLIN GLOBAL CREDIT MASTER FUND K1 | 4 | 4 | 0 |