| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS 6769 | 2,605,319 | 2,605,319 |
| UBS 6773 | 1,621,710 | 1,621,710 |
| UBS 8401 | 400,000 | 400,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM 3479 | 2,951,017 | 2,951,017 |
| JPM 3968 | 2,301,369 | 2,301,369 |
| JPM 4043 | 3,500,876 | 3,500,876 |
| T ROWE PRICE | 1,611,377 | 1,611,377 |
| UBS 6767 | 1,904,116 | 1,904,116 |
| UBS 6768 | 1,472,522 | 1,472,522 |
| UBS 6771 | 1,558,605 | 1,558,605 |
| UBS 6772 | 1,556,721 | 1,556,721 |
| UBS 6774 | 1,835,019 | 1,835,019 |
| UBS 6775 | 1,749,410 | 1,749,410 |
| UBS 7413 | 1,342,718 | 1,342,718 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADVISORS HEDGE FUND | FMV | 1,454,212 | 1,308,791 |
| BBP AUSTIN EASTCIDERS | FMV | 115,529 | 103,976 |
| BBP BITTY | FMV | 49,988 | 44,989 |
| BBP ECOLOGIC | FMV | 67,743 | 60,969 |
| BBP FLYING EMBERS | FMV | 139,998 | 125,998 |
| BBP FON | FMV | 345 | 311 |
| BBP HAIL MERRY, HIGH BREW, AND PAWTREE | FMV | 10,196 | 8,710 |
| BBP WOLF | FMV | 57,158 | 51,442 |
| CAPITAL GROUP OPPORTUNISTIC FUND | FMV | 1,652,765 | 1,487,489 |
| CIC III | FMV | 385,711 | 231,427 |
| CIC IV | FMV | 432,927 | 259,756 |
| CIOF 2021 | FMV | 511,256 | 306,754 |
| DALE EAST TEXAS MINERALS 2008 | FMV | 60,154 | 36,092 |
| DARIAN ROWAYTON BANK PREFERRED | FMV | 250,000 | 250,000 |
| EVERCORE LEXINGTON | FMV | 791 | 475 |
| HEDGE STRATEGY FUND NPQ | FMV | 6,230,940 | 5,607,846 |
| INTERNATIONAL STRATEGIES FUND | FMV | 3,397,397 | 3,057,657 |
| JPM 8007 - OTHER | FMV | 2,784,812 | 1,670,888 |
| KAYNE ANDERSON ENERGY FUND VI | FMV | 23,890 | 14,334 |
| M13 ASSETS | FMV | 315,500 | 189,300 |
| OWL VENTURE I | FMV | 45,322 | 27,193 |
| OWL VENTURE III | FMV | 88,395 | 53,037 |
| OWL VENTURES IV | FMV | 324,620 | 194,772 |
| PITCHFORK ANGEL | FMV | 863,903 | 777,513 |
| POWERPLANT VENTURES II | FMV | 132,854 | 79,712 |
| PRIVATE CREDIT INVESTMENT FUND | FMV | 162,802 | 97,681 |
| PRIVATE CREDIT INVESTMENT FUND 2016 | FMV | 277,563 | 166,538 |
| PRIVATE EQUITY CAPITAL PARTNERS FUNDS | FMV | 1,170,022 | 702,013 |
| R2R COLONY | FMV | 165,772 | 165,772 |
| R2R MOCKINGBIRD | FMV | 168,496 | 168,496 |
| REAL ESTATE CAPITAL FUNDS | FMV | 1,122,170 | 673,302 |
| STRATFORD LAND FUND IV, LP | FMV | 1,029 | 617 |
| TOWER EAST MAVERICK FUND, LLC | FMV | 2,413,922 | 2,172,530 |
| VCIP FUNDS | FMV | 1,506,415 | 903,849 |
| CIC V | FMV | 53,887 | 32,332 |
| CHCP DIRECT INVESTORS | FMV | 376,706 | 226,024 |
| BBP ZICO RISING | FMV | 80,110 | 72,099 |
| R2R HUDSON OAK | FMV | 66,667 | 66,667 |
| BBP WILDE | FMV | 150,000 | 135,000 |
| BBP VIVE | FMV | 146 | 131 |
| HEI OPPORTUNITY FUND | FMV | 247,660 | 148,596 |
| PCP BOZEMAN LP MEMBERS | FMV | 150,019 | 90,011 |
| R2R CREEKSIDE | FMV | 100,000 | 100,000 |
| R2R AV ELGIN LAND | FMV | 100,000 | 100,000 |
| R2R DEVEN DENVER | FMV | 100,000 | 100,000 |
| PITCHFORK ANGEL LIQUID STOCK | FMV | 250,730 | 225,657 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 73,337 | 84,853 | 84,853 |
| Description | Amount |
|---|---|
| M-1: 18C | 193,146 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 INTEREST EXPENSE | 143,792 | 143,792 | 0 | |
| K-1 OTHER DEDUCTIONS | 330,722 | 330,722 | 0 | |
| K-1 PORTFOLIO DEDUCTIONS | 656 | 656 | 0 | |
| K-1 ROYALTY DEDUCTIONS | 1,035 | 1,035 | 0 | |
| K-1 SEC 179 EXPENSE | 18 | 18 | 0 | |
| K-1 SEC 59E EXPENSE | 14,782 | 14,782 | 0 | |
| K-1 RENTAL RE LOSS | 72,431 | 72,431 | 0 | |
| OFFICE EXPENSES | 17,981 | 17,981 | 0 | |
| 11B INVOLUNTARY CONVERSION | 15 | 15 | 0 | |
| 1099 ORDINARY INCOME (LOSS) | 51 | 51 | 0 | |
| SOFTWARE EXPENSE | 2,479 | 2,479 | 0 | |
| BANK FEES | 3 | 3 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ORDINARY INCOME | 76,424 | 76,424 | 76,424 |
| K-1 ROYALTY INCOME | 8,056 | 8,056 | 8,056 |
| K-1 OTHER PORT. INCOME | 48,437 | 48,437 | 48,437 |
| K-1 CANCELLATION OF DEBT | 977 | 977 | 977 |
| K-1 11H | 10 | 10 | 10 |
| MISCELLANEOUS INCOME | 30,660 | 30,660 | 30,660 |
| K-1 OTHER INCOME | 209,135 | 209,135 | 209,135 |
| Description | Amount |
|---|---|
| UNREALIZED G/L | 3,414,428 |
| M-1: NON-DIVIDEND DISTRIBUTIONS | 114 |
| M-1: BOOK/TAX DIFFERENCE | 8,143 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INTEREST FREE LOAN - AJE | 0 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARAGON ADVISORS | 40,030 | 40,030 | 0 | |
| JPM 3479 | 13,122 | 13,122 | 0 | |
| JPM 3968 | 19,885 | 19,885 | 0 | |
| UBS 6769 | 7,652 | 7,652 | 0 | |
| UBS 6771 | 13,557 | 13,557 | 0 | |
| UBS 6773 | 15,768 | 14,547 | 0 | |
| UBS 6772 | 11,354 | 11,354 | 0 | |
| UBS 6774 | 13,709 | 13,709 | 0 | |
| UBS 6775 | 14,642 | 14,642 | 0 | |
| UBS 7413 | 13,467 | 13,467 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE WITHHOLDING | 151 | 151 | 0 | |
| FOREIGN TAX | 21,914 | 21,914 | 0 | |
| ESTIMATED FEDERAL TAX PAYMENTS | 55,376 | 0 | 0 | |
| K-1 BACKUP WITHHOLDING | 600 | 0 | 0 |