| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 20,400 | 10,200 | 0 | 10,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Verizon Communi 4.125% 3/16/27 | 52,090 | 49,212 |
| Capital One Fin'l 3.9% 1/29/24 | ||
| Royal Bank of Canada 1.15% 6/10/25 | 50,077 | 47,400 |
| Comcast Corp 3.95% 10/15/25 | 52,428 | 49,353 |
| Starbucks Corp 3.55% 5/15/29 | 55,160 | 48,170 |
| Oracle Corp 2.95% 4/1/30 | 54,673 | 45,009 |
| General Motors Finl 5.1% 1/17/24 | 75,702 | 74,927 |
| Simon Property Group 2% 6/13/24 | 73,810 | 73,198 |
| Truist Finl Cor 1.125% 27 | ||
| CVS Health Corp 1.3% 8/21/27 | 47,038 | 44,387 |
| Citigroup Inc Var 10/27/28 | 52,268 | 47,063 |
| Bank of America C Var 3/5/29 | 52,272 | 47,732 |
| Ally Finl Inc 4.7% 5/15/26 | 35,205 | 26,250 |
| Metlife Inc 3.85% 9/15/25 | 51,130 | 47,438 |
| Wells Fargo & Co 3.9% 3/15/26 | 25,126 | 23,000 |
| Ally Finl Inc 1.45% | ||
| Bank of America C Var 9/5/24 | 32,255 | 29,775 |
| Bank of Nova Scotia 2.7% due 8/3/26 | 49,514 | 47,353 |
| Goldman Sachs Int Var 12/9/26 | 47,499 | 46,050 |
| JPMorgan Chase Var 4/22/27 | 46,593 | 46,157 |
| Toronto-Dominio 4.693% 9/15/27 | 49,298 | 49,964 |
| Morgan Stanley Var 4/20/28 | 48,364 | 48,838 |
| Wells Fargo & Co Var 6/2/28 | 45,501 | 45,742 |
| Amazon.Com Inc 3.6% 4/13/32 | 45,617 | 47,586 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amazon.com Inc | 44,290 | 75,970 |
| Berkshire Hathaway | 39,796 | 62,415 |
| Broadcom Inc | 35,892 | 139,531 |
| Cisco Systems Inc | 32,002 | 32,838 |
| Constellation Brands | 38,297 | 48,350 |
| Dominion Energy Inc | 52,160 | 29,375 |
| Intel Corp | 32,376 | 28,894 |
| Royal Dutch S | ||
| Starbucks Corp | ||
| Tesla Inc | 25,812 | 304,388 |
| United Health Group Inc | 34,562 | 78,970 |
| Verizon Communication | 38,254 | 23,563 |
| Waste Management Inc | 33,395 | 53,730 |
| 3M Co | ||
| Ishares Gold ETF | 83,744 | 99,019 |
| Vanguard FTSE Developed Mkts | 37,765 | 41,913 |
| Pimco Incm Inst Cl | ||
| Alphabet Inc | 34,964 | 69,845 |
| Costco Wholesale | 42,479 | 82,510 |
| Intercontinental Exc | 40,206 | 54,583 |
| Kinder Morgan Inc | 34,164 | 32,634 |
| Kraft Heinz Co | 40,212 | 50,847 |
| Merck & Co Inc | 38,750 | 51,785 |
| Microsoft Corp | 35,056 | 65,807 |
| Roper Technologies | 37,442 | 52,881 |
| Stryker Corp | 38,169 | 59,892 |
| T Rowe Price Group | 39,118 | 32,307 |
| Thermo Fisher Scntfc | 56,776 | 66,349 |
| TJX Companies Inc | 27,313 | 46,905 |
| Tractor Supply Comp | 33,125 | 53,758 |
| Dollar General | ||
| Pimco Income Instl | 52,323 | 47,260 |
| Shell PLC | 29,108 | 32,900 |
| Principal Spectrum Pref |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 25,000 | 25,000 | 15,000 | |
| Improvements | 536,240 | 424,179 | 112,061 | |
| Land | 604,798 | 604,798 | 5,222,000 | |
| Miscellaneous | 42,301 | 38,238 | 4,063 | 40,507 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Minerals | AT COST | 5,800 | 582,645 |
| Fine Art | AT COST | 2,907 | 12,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 11,598 | 9,664 | 1,934 | 4,583 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Farm Coop Equity | 17,781 | 17,401 | 17,401 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Appraisal Fees | 14,450 | 7,225 | 7,225 | |
| Brokerage Fees | 10,727 | 10,727 | 5,363 | |
| Dues and Subscriptions | 15 | 8 | 7 | |
| Email hosting, and computer consulting | 825 | 413 | 412 | |
| Farm Expenses 990T | 7,646 | |||
| Gathering, Transportation on Royalties | 2,796 | 2,796 | ||
| Insurance | 1,742 | 871 | 871 | |
| Rental Expenses | 140,243 | 140,243 | ||
| Royalty management fees | 79,301 | 79,301 | ||
| Telephone | 4,196 | 2,098 | 2,098 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Cattle Sales | 9,573 | ||
| Oil and Gas Royalties | 96,883 | 96,883 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Annuity Contract | 26,165 | 14,977 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 13,902 | 13,902 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advalorem Taxes on Royalties | 10,144 | 10,144 | ||
| Business Personal Property Taxes | 58 | 29 | 29 | |
| Excise Taxes on Investment Income | 7,672 | |||
| Foreign Taxes Withheld on Dividends | 80 | 80 | ||
| Income Taxes on 990T | 3,650 | |||
| Payroll Taxes | 4,208 | 2,104 | 2,104 | |
| Severance Tax on Royalties | 1,648 | 1,648 |