| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,923 | 10,408 | 4,765 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAYS CAPITAL US AGGREGATE BOND INDEX FUND (ISHARES) | 692,765 | 692,765 |
| GS SHORT DURATION BOND FUND | 666,785 | 666,785 |
| GS HIGH YIELD FUND | 587,730 | 587,730 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9000.0000 SHS ALPHABET INC. CL C | 1,268,370 | 1,268,370 |
| 7000.0000 SHS AMAZON.COM INC | 1,063,580 | 1,063,580 |
| 3000.0000 SHS BERKSHIRE HATHAWAY CL B | 1,069,980 | 1,069,980 |
| 3000.0000 SHS CHEVRON CORP | 447,480 | 447,480 |
| 10314.8182 SHS CISCO SYSTEMS INC | 521,105 | 521,105 |
| 8178.0332 SHS CVS HEALTH CORP | 645,738 | 645,738 |
| 2656.7514 SHS FEDEX CORP | 672,078 | 672,078 |
| 3872.9163 SHS JOHNSON & JOHNSON | 607,041 | 607,041 |
| 2700.0000 SHS MICROSOFT CORP | 1,015,308 | 1,015,308 |
| 8000.0000 SHS QUALCOMM INC | 1,157,040 | 1,157,040 |
| 11859.0236 SHS QURATE RETAIL INC 8% PFD | 426,450 | 426,450 |
| 9522.4231 SHS VERIZON COMMUNICATN | 358,995 | 358,995 |
| 211.68 SHS U S DOLLAR | 212 | 212 |
| 11,996.720 SHS GS FINANCIAL SQUARE TREASURY INSTRUMENTS FUND | 11,997 | 11,997 |
| 176.00 SHS ALPHABET INC. CMN CLASS A (GOOGL) | 24,585 | 24,585 |
| 176.00 SHS AMAZON.COM INC CMN (AMZN) | 26,741 | 26,741 |
| 51.00 SHS BERKSHIRE HATHAWAY INC. CLASS B (BRKB) | 18,190 | 18,190 |
| 16.00 SHS CHEMED CORP CMN (CHE) | 9,356 | 9,356 |
| 62.00 SHS DANAHER CORPORATION CMN (DHR) | 14,358 | 14,358 |
| 116.00 SHS DEXCOM, INC. CMN (DXCM) | 14,394 | 14,394 |
| 66.00 SHS ESTEE LAUDER COS INC CL-A CMN CLASS A (EL) | 9,653 | 9,653 |
| 91.00 SHS HESS CORPORATION CMN (HES) | 13,119 | 13,119 |
| 197.00 SHS INTERCONTINENTAL EXCHANGE INC CMN (ICE) | 25,301 | 25,301 |
| 68.00 SHS JOHNSON & JOHNSON CMN (JNJ) | 10,657 | 10,657 |
| 80.00 SHS JPMORGAN CHASE & CO CMN (JPM) | 13,608 | 13,608 |
| 1,974.00 SHS KOSMOS ENERGY LTD. CMN (KOS) | 13,246 | 13,246 |
| 93.00 SHS MICROSOFT CORPORATION CMN (MSFT) | 34,972 | 34,972 |
| 36.00 SHS MONOLITHIC POWER SYSTEMS, INC. CMN (MPWR) | 22,744 | 22,744 |
| 180.00 SHS NEXTERA ENERGY, INC. CMN (NEE) | 10,933 | 10,933 |
| 36.00 SHS NVIDIA CORPORATION CMN (NVDA) | 17,828 | 17,828 |
| 21.00 SHS O'REILLY AUTOMOTIVE, INC. CMN (ORLY) | 19,952 | 19,952 |
| 52.00 SHS SAIA, INC. CMN (SAIA) | 22,786 | 22,786 |
| 89.00 SHS SALESFORCE INC CMN (CRM) | 23,419 | 23,419 |
| 74.00 SHS SHERWIN-WILLIAMS CO CMN (SHW) | 23,081 | 23,081 |
| 63.00 SHS UNION PACIFIC CORP. CMN (UNP) | 15,474 | 15,474 |
| 77.00 SHS VERISIGN, INC. CMN (VRSN) | 15,859 | 15,859 |
| 60.00 SHS VERISK ANALYTICS, INC. CMN (VRSK) | 14,332 | 14,332 |
| 108.00 SHS WALT DISNEY COMPANY (THE) CMN (DIS) | 9,784 | 9,784 |
| 98.00 SHS ZOETIS INC. CMN CLASS A (ZTS) | 19,342 | 19,342 |
| 79.00 SHS PROLOGIS INC CMN (PLD) | 10,531 | 10,531 |
| 52.00 SHS ACCENTURE PLC CMN CLASS A (ACN) | 18,247 | 18,247 |
| 48.00 SHS AON PUBLIC LIMITED COMPANY CMN (AON) | 13,969 | 13,969 |
| 354.00 SHS WHEATON PRECIOUS METALS CORP CMN (WPM) | 17,466 | 17,466 |
| 2757.040 SHS GS FINANCIAL SQUARE TREASURY INSTRUMENTS FUND | 2,757 | 2,757 |
| 16169.210 SHS GS FINANCIAL SQUARE TREASURY INSTRUMENTS FUND | 16,169 | 16,169 |
| 92.15 SHS US DOLLAR | 92 | 92 |
| 23375.530 SHS GS FINANCIAL SQUARE TREASURY INSTRUMENTS FUND | 23,376 | 23,376 |
| 93.00 SHS ABBOTT LABORATORIES CMN | 10,237 | 10,237 |
| 4.00 SHS ADOBE INC CMN | 2,386 | 2,386 |
| 105.00 SHS ALPHABET INC. CMN CLASS C | 14,798 | 14,798 |
| 29.00 SHS AMAZON.COM INC | 4,406 | 4,406 |
| 25.00 SHS AMETEK INC | 4,122 | 4,122 |
| 14.00 SHS ANALOG DEVICES, INC. | 2,780 | 2,780 |
| 85.00 SHS APPLE INC. | 16,365 | 16,365 |
| 68.00 SHS ARAMARK CMN | 1,911 | 1,911 |
| 18.00 SHS ARTHUR J GALLAGHER & CO CMN | 4,048 | 4,048 |
| 15.00 SHS ATLASSIAN CORP CMN | 3,568 | 3,568 |
| 14.00 SHS BROADCOM INC. CMN | 15,628 | 15,628 |
| 7.00 SHS BURLINGTON STORES INC CMN | 1,361 | 1,361 |
| 89.00 SHS CARRIER GLOBAL CORPORATION CMN | 5,130 | 5,130 |
| 90.00 SHS CENTERPOINT ENERGY, INC. CMN | 2,571 | 2,571 |
| 11.00 SHS CHARTER COMMUNICATIONS INC | 4,275 | 4,275 |
| 29.00 SHS CHEVRON CORPORATION CMN | 4,326 | 4,326 |
| 4.00 SHS CHIPOTLE MEXICAN GRILL, INC, | 9,148 | 9,148 |
| 32.00 SHS CHURCH & DWIGHT CO., INC. CMN | 3,026 | 3,026 |
| 18.00 SHS CME GROUP INC. CMN CLASS A | 3,885 | 3,885 |
| 123.00 SHS COMCAST CORPORATION | 5,394 | 5,394 |
| 87.00 SHS CONOCOPHILLIPS | 10,098 | 10,098 |
| 46.00 SHS CONSTELLATION ENERGY CORP | 5,377 | 5,377 |
| 157.00 SHS CSX CORPORATION | 5,443 | 5,443 |
| 29.00 SHS DANAHER CORPORATION CMN | 6,716 | 6,716 |
| 22.00 SHS DOLLAR GENERAL CORPORATION | 2,991 | 2,991 |
| 59.00 SHS EDWARDS LIFESCIENCES CORPORATION | 4,499 | 4,499 |
| 18.00 SHS ELECTRONIC ARTS | 2,463 | 2,463 |
| 11.00 SHS ELEVANCE HEALTH INC | 5,187 | 5,187 |
| 11.00 SHS ELI LILLY & CO | 6,412 | 6,412 |
| 18.00 SHS ESTEE LAUDER COS INC CL-A | 2,633 | 2,633 |
| 11.00 SHS FEDEX CORP | 2,794 | 2,794 |
| 37.00 SHS GODADDY INC. CMN | 3,928 | 3,928 |
| 47.00 SHS HILTON WORLDWIDE HOLDINGS INC. | 8,558 | 8,558 |
| 7.00 SHS HONEYWELL INTL INC | 1,468 | 1,468 |
| 40.00 SHS ITT INC. CMN | 4,773 | 4,773 |
| 21.00 SHS JACK HENRY & ASSOC INC | 3,432 | 3,432 |
| 29.00 SHS JOHNSON & JOHNSON | 4,545 | 4,545 |
| 59.00 SHS JPMORGAN CHASE & CO | 10,036 | 10,036 |
| 14.00 SHS KLA CORP | 8,137 | 8,137 |
| 85.00 SHS MARSH & MCLENNAN CO INC | 16,105 | 16,105 |
| 11.00 SHS META PLATFORMS INC-CLASS A | 3,894 | 3,894 |
| 22.00 SHS MICRON TECHNOLOGY, INC. | 1,880 | 1,880 |
| 90.00 SHS MICROSOFT CORP | 33,844 | 33,844 |
| 43.00 SHS MONDELEZ INTERNATIONAL, INC. CMN | 3,133 | 3,133 |
| 7.00 SHS MSCI INC. CMN | 3,960 | 3,960 |
| 69.00 SHS NIKE CLASS-B CMN CLASS B | 7,514 | 7,514 |
| 14.00 SHS NORFOLK SOUTHERN CORP CMN | 3,309 | 3,309 |
| 14.00 SHS NORTHROP GRUMMAN CORP CMN | 6,554 | 6,554 |
| 247.00 SHS P G & E CORPORATION CMN | 4,456 | 4,456 |
| 0.00 SHS PHILIP MORRIS INTL INC CMN | 100 | 100 |
| 25.00 SHS PNC FINANCIAL SERVICES GROUP, CMN | 3,871 | 3,871 |
| 7.00 SHS REGENERON PHARMACEUTICAL INC CMN | 6,148 | 6,148 |
| 7.00 SHS SAIA, INC. CMN | 3,068 | 3,068 |
| 29.00 SHS SALESFORCE INC CMN | 7,631 | 7,631 |
| 39.00 SHS SEMPRA ENERGY CMN | 2,935 | 2,935 |
| 7.00 SHS SERVICENOW INC CMN | 4,945 | 4,945 |
| 11.00 SHS SHERWIN-WILLIAMS CO CMN | 3,431 | 3,431 |
| 50.00 SHS STATE STREET CORPORATION CMN | 3,908 | 3,908 |
| 29.00 SHS TAKE TWO INTERACTIVE SOFTWARE INC | 4,668 | 4,668 |
| 32.00 SHS THE PROGRESSIVE CORPORATION CMN | 5,097 | 5,097 |
| 15.00 SHS TRACTOR SUPPLY COMPANY CMN | 3,225 | 3,225 |
| 89.00 SHS TRIMBLE INC CMN | 4,735 | 4,735 |
| 62.00 SHS UNITED AIRLINES HOLDINGS INC CMN | 2,558 | 2,558 |
| 18.00 SHS UNITEDHEALTH GROUP INCORPORATE | 9,476 | 9,476 |
| 81.00 SHS VISA INC. | 21,088 | 21,088 |
| 143.00 SHS WELLS FARGO & CO | 7,038 | 7,038 |
| 36.00 SHS YUM BRANDS, INC. | 4,704 | 4,704 |
| 11.00 SHS ZOETIS INC. | 2,171 | 2,171 |
| 11.00 SHS EQUINIX, INC. | 8,859 | 8,859 |
| 104.00 SHS AIRBUS S.E. | 4,015 | 4,015 |
| 51.00 SHS ANHEUSER-BUSCH INBEV SPONSORED | 3,296 | 3,296 |
| 18.00 SHS AQN PUBLIC LIMITED COMPANY | 5,238 | 5,238 |
| 15.00 SHS ASML HOLDING N.V. | 11,354 | 11,354 |
| 65.00 SHS ASTRAZENECA PLC SPONS | 4,378 | 4,378 |
| 25.00 SHS CHUBB LIMITED | 5,672 | 5,672 |
| 25.00 SHS LINDE PLC | 10,268 | 10,268 |
| 86.00 SHS LONDON STOCK EXCHANGE GROUP PL | 2,542 | 2,542 |
| 61.00 SHS NOVO-NORDISK A/S | 6,310 | 6,310 |
| 79.00 SHS WASTE CONNECTIONS, INC. | 11,792 | 11,792 |
| S&P 500 INDEX FUND | 2,394,193 | 2,394,193 |
| BLACKROCK ADVANTAGE SMALL CAP CORE FUND | 544,350 | 544,350 |
| FTSE DEVELOPED ALL CAP EX INDEX FUND | 464,630 | 464,630 |
| MFS INSTITUTIONAL INTERNATIONAL EQUITY FUND | 428,552 | 428,552 |
| SSGA HEDGED INTERNATIONAL DEVELOPED EQUITY INDEX FUND | 444,858 | 444,858 |
| GS TACTICAL TILT OVERLAY FUND | 354,597 | 354,597 |
| FMV ADJUSTMENT | 9,014 | 9,014 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ECHO STREET GOODCO SELECT II, LP | AT COST | 2,146,747 | 2,146,747 |
| GLADE BROOK STRATEGIC GROWTH II LP | AT COST | 1,907,495 | 1,907,495 |
| RA CAPITAL HEALTHCARE INTERNATIONAL FUND, LTD | AT COST | 364,498 | 364,498 |
| THE CHILDREN'S INVESTMENT FUND | AT COST | 2,993,500 | 2,993,500 |
| ROSEMAWR | AT COST | 497,971 | 497,971 |
| COATUE FINTECH FUND I | AT COST | 443,747 | 443,747 |
| GLADE BROOK PRIVATE INVESTORS XXVII | AT COST | 1,518,762 | 1,518,762 |
| GLADE BROOK PRIVATE XVIII PATREON | AT COST | 658,079 | 658,079 |
| GLADE BROOK PL XXVIII ETHOS | AT COST | 984,271 | 984,271 |
| COATUE CT 109-CLOUDWALK | AT COST | 1,442,628 | 1,442,628 |
| ASF VIII INFRASTRUCTURE | AT COST | 450,663 | 450,663 |
| COATUE CT 112 | AT COST | 600,832 | 600,832 |
| GLADE BROOK PL XXXIII HOPPER | AT COST | 489,669 | 489,669 |
| METROPOLITAN CAPITAL FUND VII | AT COST | 1,070,128 | 1,070,128 |
| GLADE BROOK SG III | AT COST | 881,141 | 881,141 |
| KENNEDY LEWIS FUND III | AT COST | 562,809 | 562,809 |
| PARALLAXES CAPITAL FUND | AT COST | 787,043 | 787,043 |
| KENNEDY LEWIS CAPITAL | AT COST | 1,143,542 | 1,143,542 |
| ASF VIII AIV | AT COST | 78,590 | 78,590 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT | 200,000 | 200,000 | 200,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 25 | 0 | 25 | |
| WEBSITE EXPENSE | 5,322 | 0 | 5,322 | |
| DUES & SUBSCRIPTIONS | 5,655 | 0 | 5,655 | |
| INSURANCE EXPENSE | 2,779 | 0 | 2,779 | |
| BANK SERVICE CHARGES | 1,160 | 1,160 | 0 | |
| COMPUTER SOFTWARE EXPENSE | 6,578 | 0 | 6,578 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PARTNERSHIPS | 265,477 | 454,104 | 265,477 |
| Description | Amount |
|---|---|
| MARK TO MARKET ADJUSTMENT | 926,335 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 52,632 | 52,632 | 0 | |
| INVESTMENT ADVISOR FEE | 29,268 | 29,268 | 0 | |
| INVESTMENT MANAGEMENT FEES - PARTNERSHIPS | 0 | 192,794 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 49,692 | 0 | 0 | |
| FOREIGN TAXES | 350 | 350 | 0 |