| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 131,993 | 0 | 131,993 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN AFFILIATES | AT COST | 7,500 | 7,500 |
| Description | Amount |
|---|---|
| TRANSFER OF NET ASSETS WITHOUT DONOR RESTRICTIONS | 3,500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING | 24,771 | 0 | 24,771 | |
| INSURANCE & FILING FEES | 24,921 | 0 | 24,921 | |
| OFFICE OPERATIONS EXPENSE | 79,790 | 0 | 79,790 | |
| ORGANIZATIONAL SUPPORT | 12,091 | 0 | 12,091 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM REVENUE & FEES | 595,035 | 595,035 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATES | 34,732 | 67,532 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NMTC EXPENSE | 54,633 | 0 | 54,633 | |
| CONSULTANTS | 39,959 | 0 | 39,959 | |
| INVESTMENT FEES | 27,397 | 27,397 | 0 |