| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 74,732 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ACQUISITION FUND 2008, L.P. K-1 | PURCHASED | 170 | COST | 0 | 170 | |||||
| ACQUISITION FUND 2011, L.P. K-1 | PURCHASED | 1,061 | COST | 0 | -1,061 | |||||
| PRIVATE REAL ASSETS III K-1 | PURCHASED | 3 | COST | 0 | 3 | |||||
| PRIVATE REAL ASSETS II K-1 | PURCHASED | 51 | COST | 0 | 51 | |||||
| PRIVATE REAL ASSETS II K-1 | PURCHASED | 52 | COST | 0 | -52 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROKERAGE INVESTMENTS | 1,558,441 | 1,443,913 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROKERAGE INVESTMENTS | 4,823,128 | 6,162,808 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OUTSIDE INVESTMENTS | AT COST | 18,064,180 | 25,223,327 |
| Description | Amount |
|---|---|
| PASSTHROUGH K-1 CREDITS | 39 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 750 | 0 | 750 | |
| INSURANCE | 5,071 | 0 | 0 | |
| K-1 NONDEDUCTIBLE EXPENSES | 199 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION LAWSUIT PAYOUT | 14 | 14 | 14 |
| PASSTHROUGH K-1 STATE TAX REFUNDS | 905 | 905 | 905 |
| ACQUISITION FD 2008 LP K-1 PASSTHROUGH | -4,578 | -7,274 | -4,578 |
| ACQUISITION FD 2011 LP K-1 PASSTHROUGH | -6,051 | -6,565 | -6,051 |
| DIRECT LENDING FUND K-1 PASSTHROUGH | -2,072 | -70 | -2,072 |
| PRIVATE IMPACT LP K-1 PASSTHROUGH | -17,254 | -13,692 | -17,254 |
| PRIVATE REAL ASSETS II K-1 PASSTHROUGH | 16,121 | -12,042 | 16,121 |
| PRIVATE REAL ASSETS III K-1 PASSTHROUGH | -34,469 | -16,558 | -34,469 |
| PUBLIC MARKETS LLC K-1 PASSTHROUGH | -11,279 | -11,279 | -11,279 |
| MAP HERITAGE FUND K-1 PASSTHROUGH | 90,269 | 90,269 | 90,269 |
| INVESCO DB COMMODITY K-1 PASSTHROUGH | -4,304 | -4,304 | -4,304 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 0 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 132,547 | 132,547 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,632 | 7,632 | 0 |