| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 44,716 | 0 | 44,716 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20000 Shares of ENERGY TRANSFER OPERATNG | 19,995 | 19,995 |
| 20000 Shares of VALERO ENERGY CORP | 19,795 | 19,795 |
| 25000 Shares of WEC ENERGY GROUP INC | 24,737 | 24,737 |
| 20000 Shares of PNC FINANCIAL SERVICES | 19,871 | 19,871 |
| 20000 Shares of DTE ENERGY CO | 19,744 | 19,744 |
| 25000 Shares of ABBVIE INC | 24,559 | 24,559 |
| 8000 Shares of TOYOT MOTOR CREDIT CORP | 8,127 | 8,127 |
| 19000 Shares of STARBUCKS CORP | 19,081 | 19,081 |
| 20000 Shares of AMERICAN EXPRESS CO | 20,402 | 20,402 |
| 22000 Shares of COMCAST CORP | 20,671 | 20,671 |
| 20000 Shares of L3HARRIS TECH INC | 20,420 | 20,420 |
| 19000 Shares of TRUIST FINANCIAL CORP | 19,340 | 19,340 |
| 20000 Shares of WILLIAM COMPANIES INC | 19,279 | 19,279 |
| 20000 Shares of AIR LEASE CORP | 20,524 | 20,524 |
| 25000 Shares of GENERAL MOTORS FINL CO | 25,863 | 25,863 |
| 30000 Shares of CHARLES SCHWAB CORP | 26,713 | 26,713 |
| 30000 Shares of PUBLIC STORAGE | 26,981 | 26,981 |
| 10000 Shares of AMAZON.COM INC | 9,003 | 9,003 |
| 27000 Shares of FLORIDA POWER & LIGHT CO | 27,053 | 27,053 |
| 18000 Shares of JOHN DEERE CAPITAL CORP | 18,448 | 18,448 |
| 15000 Shares of CITIGROUP INC | 14,300 | 14,300 |
| 18000 Shares of SOUTHERN CAL EDISON | 18,768 | 18,768 |
| 20000 Shares of PUBLIC SERVICE ENTERPRIS | 20,989 | 20,989 |
| 12000 Shares of AMERICAN HONDA FINANCE | 12,564 | 12,564 |
| 18000 Shares of ENERGY TRANSFER LP | 18,950 | 18,950 |
| 25000 Shares of CAPITAL ONE FINANCIAL CO | 25,005 | 25,005 |
| 16000 Shares of JPMORGAN CHASE & CO | 14,185 | 14,185 |
| 16000 Shares of JPMORGAN CHASE & CO | 15,543 | 15,543 |
| 20000 Shares of PAYPAL HOLDINGS INC | 18,317 | 18,317 |
| 25000 Shares of BLACKROCK INC | 20,899 | 20,899 |
| 20000 Shares of WARNERMEDIA HOLDINGS INC | 18,297 | 18,297 |
| 20000 Shares of TARGET CORP | 20,206 | 20,206 |
| 25000 Shares of BP CAP MARKETS AMERICA | 25,228 | 25,228 |
| 18000 Shares of BANK OF AMERICA CORP | 17,795 | 17,795 |
| 18000 Shares of MORGAN STANLEY | 17,500 | 17,500 |
| 25000 Shares of SUMITOMO MITSUI FINL GRP | 23,703 | 23,703 |
| 20000 Shares of PFIZER INVESTMENT ENTER | 20,003 | 20,003 |
| 20000 Shares of BHP BILLITON FIN USA LTD | 20,554 | 20,554 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2235 Shares of ALPHABET INC CLASS C (GOOG) | 314,978 | 314,978 |
| 560 Shares of META PLATFORMS INC (META) | 198,217 | 198,217 |
| 860 Shares of TAKE-2 INTERACTIVE (TTWO) | 138,417 | 138,417 |
| 2190 Shares of AMAZON.COM INC (AMZN) | 332,748 | 332,748 |
| 27 Shares of AUTOZONE INC (AZO) | 69,811 | 69,811 |
| 715 Shares of BATH & BODY WORKS INC (BBWI) | 30,859 | 30,859 |
| 638 Shares of HILTON WORLDWIDE HOLDINGS (HLT) | 116,173 | 116,173 |
| 430 Shares of LOWES COS INC (LOW) | 95,696 | 95,696 |
| 60 Shares of MERCADOLIBRE INC (MELI) | 94,292 | 94,292 |
| 100 Shares of PIONEER NATURAL RESOURCES (PXD) | 22,488 | 22,488 |
| 148 Shares of COSTCO WHSL CORP NEW (COST) | 97,691 | 97,691 |
| 805 Shares of WALMART INC (WMT) | 126,908 | 126,908 |
| 775 Shares of CONOCOPHILLIPS (COP) | 89,954 | 89,954 |
| 3050 Shares of SCHLUMBERGER LTD (SLB) | 158,722 | 158,722 |
| 267 Shares of AON PLC (AON) | 77,702 | 77,702 |
| 5222 Shares of BANK OF AMERICA CORP (BAC) | 175,824 | 175,824 |
| 613 Shares of BLACKSTONE INC (BX) | 80,253 | 80,253 |
| 1420 Shares of BROOKFIELD CORPORATION (BN) | 56,970 | 56,970 |
| 1290 Shares of INTERCONTINENTAL EXCHG INC (ICE) | 165,674 | 165,674 |
| 1097 Shares of JPMORGAN CHASE & CO (JPM) | 186,599 | 186,599 |
| 286 Shares of S&P GLOBAL INC. (SPGI) | 125,988 | 125,988 |
| 1302 Shares of VISA INC (V) | 338,975 | 338,975 |
| 860 Shares of CENCORA INC (COR) | 176,626 | 176,626 |
| 509 Shares of DANAHER CORP (DHR) | 117,752 | 117,752 |
| 640 Shares of HEALTH CARE SELECT SPDR (XLV) | 87,283 | 87,283 |
| 595 Shares of IQVIA HOLDINGS INC (IQV) | 137,671 | 137,671 |
| 243 Shares of THERMO FISHER SCIENTIFIC (TMO) | 128,981 | 128,981 |
| 459 Shares of UNITEDHEALTH GROUP INC (UNH) | 241,649 | 241,649 |
| 3060 Shares of COPART INC (CPRT) | 149,940 | 149,940 |
| 387 Shares of EATON CORP PLC (ETN) | 93,197 | 93,197 |
| 2760 Shares of HOWMET AEROSPACE INC (HWM) | 149,371 | 149,371 |
| 223 Shares of NORTHROP GRUMMAN CORP (NOC) | 104,395 | 104,395 |
| 2190 Shares of TRANSUNION (TRU) | 150,474 | 150,474 |
| 2458 Shares of APPLE INC (AAPL) | 473,238 | 473,238 |
| 280 Shares of GARTNER INC CL A (IT) | 126,310 | 126,310 |
| 1750 Shares of MARVELL TECHNOLOGY INC (MRVL) | 105,542 | 105,542 |
| 1591 Shares of MICROSOFT CORP (MSFT) | 598,279 | 598,279 |
| 511 Shares of MOTOROLA SOLUTIONS INC (MSI) | 159,988 | 159,988 |
| 437 Shares of NVIDIA CORP (NVDA) | 216,411 | 216,411 |
| 1580 Shares of ORACLE CORP (ORCL) | 166,579 | 166,579 |
| 110 Shares of SERVICENOW INC (NOW) | 77,713 | 77,713 |
| 500 Shares of CRH PLC (CRH) | 34,580 | 34,580 |
| 385 Shares of SHERWIN-WILLIAMS CO (SHW) | 120,081 | 120,081 |
| 393 Shares of VULCAN MATERIALS (VMC) | 89,214 | 89,214 |
| 1120 Shares of PROLOGIS INC (PLD) | 149,296 | 149,296 |
| 1372 Shares of AMEREN CORP (AEE) | 99,250 | 99,250 |
| 1325 Shares of NEXTERA ENERGY INC (NEE) | 80,480 | 80,480 |
| 96 Shares of LVMH MOET HENNESSY VUITTON | 77,820 | 77,820 |
| 3050 Shares of ALIMENTATION COUCHE-TARD I | 180,160 | 180,160 |
| 1125 Shares of ASHTEAD GROUP | 78,253 | 78,253 |
| 1450 Shares of CANADIAN PACIFIC KANSAS CI | 115,077 | 115,077 |
| 175 Shares of ASML HOLDING | 131,823 | 131,823 |
| 15 Shares of CONSTELLATION SOFTWARE | 37,304 | 37,304 |
| 1420 Shares of ISHARES CHINA LRGE-CAP ETF (FXI) | 34,122 | 34,122 |
| 587927.374 Shares of OW Large Cap Strategies FD | 10,206,419 | 10,206,419 |
| 4850 Shares of BESSEMER SWEEP PROGRAM 4% | 4,850 | 4,850 |
| 465 Shares of ALPHABET INC CLASS C (GOOG) | 65,532 | 65,532 |
| 365 Shares of COMCAST CORP CL A NEW (CMCSA) | 16,005 | 16,005 |
| 95 Shares of META PLATFORMS INC (META) | 33,626 | 33,626 |
| 705 Shares of VERIZON COMMUNICATIONS (VZ) | 26,578 | 26,578 |
| 505 Shares of AMAZON.COM INC (AMZN) | 76,729 | 76,729 |
| 145 Shares of GENUINE PARTS CO (GPC) | 20,082 | 20,082 |
| 86 Shares of HOME DEPOT (HD) | 29,803 | 29,803 |
| 64 Shares of MCDONALD'S CORP (MCD) | 18,976 | 18,976 |
| 130 Shares of ROSS STORES INC (ROST) | 17,990 | 17,990 |
| 185 Shares of STARBUCKS CORP (SBUX) | 17,761 | 17,761 |
| 335 Shares of COCA-COLA COMPANY (KO) | 19,741 | 19,741 |
| 31 Shares of COSTCO WHSL CORP NEW (COST) | 20,462 | 20,462 |
| 824 Shares of KENVUE INC (KVUE) | 17,740 | 17,740 |
| 75 Shares of PEPSICO INC (PEP) | 12,738 | 12,738 |
| 350 Shares of PHILIP MORRIS INTL INC (PM) | 32,928 | 32,928 |
| 120 Shares of PROCTER & GAMBLE CO (PG) | 17,584 | 17,584 |
| 80 Shares of TARGET CORP (TGT) | 11,393 | 11,393 |
| 45 Shares of THE HERSHEY COMPANY (HSY) | 8,389 | 8,389 |
| 170 Shares of WALMART INC (WMT) | 26,800 | 26,800 |
| 385 Shares of CHEVRON CORP (CVX) | 57,426 | 57,426 |
| 215 Shares of EXXON MOBIL CORP (XOM) | 21,495 | 21,495 |
| 1125 Shares of BANK OF AMERICA CORP (BAC) | 37,878 | 37,878 |
| 200 Shares of BLACKSTONE INC (BX) | 26,184 | 26,184 |
| 336 Shares of JPMORGAN CHASE & CO (JPM) | 57,153 | 57,153 |
| 330 Shares of METLIFE INC COM (MET) | 21,822 | 21,822 |
| 110 Shares of PRUDENTIAL FINANCIAL (PRU) | 11,408 | 11,408 |
| 611 Shares of TRUIST FINANCIAL CORP (TFC) | 22,558 | 22,558 |
| 155 Shares of VISA INC (V) | 40,354 | 40,354 |
| 280 Shares of ABBOTT LABORATORIES (ABT) | 30,819 | 30,819 |
| 269 Shares of ABBVIE INC (ABBV) | 41,686 | 41,686 |
| 248 Shares of AGILENT TECHNOLOGIES (A) | 34,479 | 34,479 |
| 88 Shares of ELEVANCE HEALTH INC (ELV) | 41,497 | 41,497 |
| 80 Shares of INTUITIVE SURGICAL (ISRG) | 26,988 | 26,988 |
| 99 Shares of JOHNSON & JOHNSON (JNJ) | 15,517 | 15,517 |
| 51 Shares of LILLY ELI & CO (LLY) | 29,728 | 29,728 |
| 130 Shares of MEDTRONIC PLC (MDT) | 10,709 | 10,709 |
| 310 Shares of MERCK & CO INC NEW (MRK) | 33,796 | 33,796 |
| 180 Shares of QUEST DIAGNOSTICS INC (DGX) | 24,818 | 24,818 |
| 90 Shares of ZOETIS INC (ZTS) | 17,763 | 17,763 |
| 110 Shares of AMETEK INC NEW (AME) | 18,137 | 18,137 |
| 49 Shares of AUTOMATIC DATA PROCESSING (ADP) | 11,415 | 11,415 |
| 44 Shares of CATERPILLAR INC (CAT) | 13,009 | 13,009 |
| 26 Shares of DEERE & CO (DE) | 10,396 | 10,396 |
| 140 Shares of EATON CORP PLC (ETN) | 33,714 | 33,714 |
| 143 Shares of HONEYWELL INTL INC (HON) | 29,988 | 29,988 |
| 310 Shares of HOWMET AEROSPACE INC (HWM) | 16,777 | 16,777 |
| 73 Shares of ILLINOIS TOOL WORKS INC (ITW) | 19,121 | 19,121 |
| 35 Shares of LOCKHEED MARTIN CORP (LMT) | 15,863 | 15,863 |
| 65 Shares of NORTHROP GRUMMAN CORP (NOC) | 30,429 | 30,429 |
| 116 Shares of UNION PACIFIC CORP (UNP) | 28,491 | 28,491 |
| 140 Shares of WASTE MANAGEMENT INC NEW (WM) | 25,074 | 25,074 |
| 737 Shares of APPLE INC (AAPL) | 141,894 | 141,894 |
| 85 Shares of BROADCOM INC (AVGO) | 94,881 | 94,881 |
| 350 Shares of FORTINET INC (FTNT) | 20,485 | 20,485 |
| 72 Shares of KLA CORPORATION (KLAC) | 41,853 | 41,853 |
| 568 Shares of MICROSOFT CORP (MSFT) | 213,590 | 213,590 |
| 111 Shares of MOTOROLA SOLUTIONS INC (MSI) | 34,752 | 34,752 |
| 171 Shares of NVIDIA CORP (NVDA) | 84,682 | 84,682 |
| 250 Shares of TE CONNECTIVITY LTD (TEL) | 35,125 | 35,125 |
| 70 Shares of TEXAS INSTRUMENTS INC (TXN) | 11,932 | 11,932 |
| 85 Shares of AIR PRODUCTS & CHEMICALS (APD) | 23,273 | 23,273 |
| 190 Shares of CRH PLC (CRH) | 13,140 | 13,140 |
| 144 Shares of ALEXANDRIA REAL EST EQ INC (ARE) | 18,254 | 18,254 |
| 100 Shares of AMERICAN TOWER CORP (AMT) | 21,588 | 21,588 |
| 171 Shares of SIMON PROP GROUP (SPG) | 24,391 | 24,391 |
| 300 Shares of DUKE ENERGY HLDG CORP (DUK) | 29,112 | 29,112 |
| 410 Shares of NEXTERA ENERGY INC (NEE) | 24,903 | 24,903 |
| 210 Shares of WEC ENERGY GROUP INC (WEC) | 17,675 | 17,675 |
| 42957.12 Shares of BESSEMER SWEEP PROGRAM 4% | 42,957 | 42,957 |
| 370 Shares of LIVE NATION ENTERTMNT INC (LYV) | 34,632 | 34,632 |
| 1077 Shares of DOLLARAMA INC | 77,852 | 77,852 |
| 528 Shares of EXPEDIA GROUP INC (EXPE) | 80,145 | 80,145 |
| 106 Shares of POOL CORP (POOL) | 42,263 | 42,263 |
| 131 Shares of ULTA BEAUTY INC (ULTA) | 64,188 | 64,188 |
| 1056 Shares of BJ'S WHOLESALE CLUB HOLDIN (BJ) | 70,392 | 70,392 |
| 1604 Shares of US FOODS HOLDING CORP (USFD) | 72,837 | 72,837 |
| 1214 Shares of CHAMPIONX CORP (CHX) | 35,460 | 35,460 |
| 848 Shares of NASDAQ INC. (NDAQ) | 49,302 | 49,302 |
| 525 Shares of RYAN SPECIALTY HOLDNGS INC (RYAN) | 22,585 | 22,585 |
| 711 Shares of TRADEWEB MARKETS INC (TW) | 64,615 | 64,615 |
| 255 Shares of WEX INC (WEX) | 49,610 | 49,610 |
| 2611 Shares of AVANTOR INC (AVTR) | 59,609 | 59,609 |
| 180 Shares of COOPER COS INC (COO) | 68,119 | 68,119 |
| 144 Shares of MEDPACE HOLDINGS (MEDP) | 44,140 | 44,140 |
| 334 Shares of STERIS PLC (STE) | 73,429 | 73,429 |
| 132 Shares of TELEFLEX INC (TFX) | 32,912 | 32,912 |
| 425 Shares of BOOZ ALLEN HAMILTON HLDGS (BAH) | 54,361 | 54,361 |
| 233 Shares of CARLISLE COS (CSL) | 72,796 | 72,796 |
| 371 Shares of CLEAN HARBORS INC (CLH) | 64,743 | 64,743 |
| 339 Shares of EQUIFAX INC (EFX) | 83,831 | 83,831 |
| 191 Shares of LINCOLN ELEC HLDG (LECO) | 41,534 | 41,534 |
| 106 Shares of SAIA INC COM (SAIA) | 46,451 | 46,451 |
| 395 Shares of SMITH A O CORP (AOS) | 32,563 | 32,563 |
| 1526 Shares of WILLSCOT MOBILE MINI HOLDI (WSC) | 67,906 | 67,906 |
| 88 Shares of ASM INTERNATIONAL NV | 45,697 | 45,697 |
| 293 Shares of CDW CORP/DE (CDW) | 66,604 | 66,604 |
| 400 Shares of KEYSIGHT TECHNOLOGIES INC (KEYS) | 63,636 | 63,636 |
| 198 Shares of MANHATTAN ASSOCIATES INC (MANH) | 42,633 | 42,633 |
| 353 Shares of NICE LTD ADR (NICE) | 70,427 | 70,427 |
| 211204.624 Shares of OW SMALL & MIDCAP STRAT FD (OWSMX) | 3,258,887 | 3,258,887 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 15602.80 Shares of BESSEMER SWEEP PROGRAM | FMV | 15,602 | 15,602 |
| 5TH AVE PRIV EQUITY 17 T1 INCEPTION DATE 01/04/23 | FMV | 24,864 | 24,864 |
| 5TH AVE PRIV EQUITY 16 T1 INCEPTION DATE 01/07/21 | FMV | 237,400 | 237,400 |
| 5TH AVE PRIV EQUITY 15 T1 INCEPTION DATE 01/04/19 | FMV | 575,073 | 575,073 |
| 420111.06 Shares of ICAPITAL CLEARLAKE CAPIF 7 | FMV | 420,111 | 420,111 |
| 459398.53 Shares of MILLENNIUM INTERNATIONAF 7 | FMV | 459,399 | 459,399 |
| 555273.61 Shares of MILLENNIUM INTERNATIONAF 7 | FMV | 555,274 | 555,274 |
| 627123.4 Shares of ICAPITAL VINTAGE IV ACCE | FMV | 627,123 | 627,123 |
| Nanotronics | FMV | 200,000 | 200,000 |
| Banner Ridge Secondary Fund IV LP | FMV | 671,770 | 671,770 |
| Banner Ridge Secondary Fund III (Offshore) LP | FMV | 315,990 | 315,990 |
| Banner Ridge DSCO Fund I, LP | FMV | 408,841 | 408,841 |
| Banner Ridge DSCO Fund II, LP | FMV | 126,720 | 126,720 |
| New Vernon India DI Cayman(001) Fund LP | FMV | 280,685 | 280,685 |
| New Vernon India(003) Cayman Fund II LP | FMV | 23,375 | 23,375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 7,493 | 0 | 7,493 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 Other Portfolio Deduction from Passthroughts | 47,765 | 46,742 | 0 | |
| Computer & Software Expense | 294 | 0 | 294 | |
| Bank Charges & Fees | 411 | 0 | 411 | |
| Insurance - non real estate | 3,064 | 0 | 3,064 | |
| Dues and Subscriptions | 41 | 0 | 41 | |
| Office Supplies | 3,818 | 0 | 3,818 | |
| Meals & Entertainment | 206 | 0 | 206 | |
| Postage & Shipping | 142 | 0 | 142 | |
| Other Expenses | 373 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Passthrough Income | -4,899 | -1,588 | -4,899 |
| Description | Amount |
|---|---|
| Conversion from Investment Cost Basis to Fair Market Value | 2,340,478 |
| Unrealized Gains from Investments | 4,266,381 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card Payable | 0 | 1,588 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 90,877 | 90,877 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 2,317 | 2,240 | 0 | |
| Federal Excise Taxes | 10,600 | 0 | 0 |