| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,160 | 0 | 10,160 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORBYN INVESTMENTS BOND ACCOUNT | 2,044,830 | 1,786,166 |
| TOTAL IMPACT - VITA GREEN BOND | 500,000 | 500,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS AND MUTUAL FUNDS SCHWAB | 11,751,516 | 13,133,461 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG CS HOLDINGS FUND II LP | AT COST | 601,736 | 624,926 |
| AG CS HOLDINGS FUND LP | AT COST | 448,814 | 457,666 |
| CAMPBELL ABSOLUTE RETURN FUND LLC | AT COST | 1,297,420 | 1,239,165 |
| CR MT PLEASANT CO-INVEST LP | AT COST | 903,152 | 1,128,344 |
| CR OPPORTUNISTIC RETAIL FUND I | AT COST | 525,287 | 555,750 |
| FPA WHITEHAWK III ONSHORE FUND | AT COST | 688,075 | 626,097 |
| GOLUB CAPITAL PARTNERS GEMS | AT COST | 602,348 | 737,316 |
| KAWISAFI VENTURES LTD | AT COST | 720,824 | 908,947 |
| MAP HERITAGE FUND, LP | AT COST | 596,902 | 420,000 |
| NEW MEXICO STRUCTURED SETTLEMENT | AT COST | 51,521 | 51,521 |
| PANCO STRATEGIC REAL ESTATE FUND IV-R LP | AT COST | 1,272,755 | 2,500,536 |
| PANCO STRATEGIC REAL ESTATE FUND V-R | AT COST | 792,179 | 794,379 |
| PERCEPTIVE CREDIT OPPOR FUND III LP | AT COST | 531,223 | 518,365 |
| PERCEPTIVE CREDIT OPPOR FUND IV LP | AT COST | 239,518 | 229,498 |
| PERIMETER CONSULTING SERVICES COLLECTIVE | AT COST | 36,253 | 36,253 |
| PROOF FUND II LP | AT COST | 565,289 | 705,951 |
| QUESTMARK PARTNERS III LP | AT COST | 481,212 | 201,526 |
| ROCK SPRINGS CAPITAL FUND LP | AT COST | 1,000,000 | 1,732,371 |
| SPARK + AFRICA FUND SCSP | AT COST | 274,000 | 274,000 |
| STEPSTONE VC SECONDARIES FUND IV LP | AT COST | 955,387 | 1,308,206 |
| STEPSTONE VC SECONDARIES FUND V LP | AT COST | 569,752 | 626,595 |
| STEPSTONE VC SPV (AV IV) LP | AT COST | 802,706 | 1,833,856 |
| STERLING CUTTER COLLECTIVE VEHICLE, LP | AT COST | 97,130 | 97,130 |
| STERLING INVESTMENT PARTNERS IV | AT COST | 91,288 | 392,882 |
| STRUCTURED SETTLEMENTS | AT COST | 1,802,035 | 1,802,035 |
| WATERCREDIT INVEST FUND 3 LP | AT COST | 1,194,081 | 1,185,944 |
| WMS FUNDS | AT COST | 1,027,762 | 926,522 |
| MILLERS SQUARE LLC | AT COST | 0 | 208,931 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,030 | 0 | 11,030 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FOREIGN TAX WITHOLDINGS RECOVERABLE | 60,456 | 60,456 | 60,456 |
| DISTRIBUTIONS RECEIVABLE | 0 | 25,314 | 25,314 |
| SALES PROCEEDS RECEIVABLE | 72,760 | 72,760 |
| Description | Amount |
|---|---|
| NON DEDUCTIBLE EXPENSES FROM PASSTHROUGH ENTITIES | 30 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFORMATION TECHNOLOGY | 25,133 | 0 | 25,133 | |
| INSURANCE | 675 | 0 | 675 | |
| MEMBERSHIP DUES | 6,730 | 0 | 6,730 | |
| REIMBURSEMENTS | 20,479 | 0 | 20,479 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME FROM PASSTHROUGH ENTITIES | 118,800 | 118,800 | 118,800 |
| AG CREDIT SOLUTIONS - PFIC INCOME | 27,170 | 27,170 | 27,170 |
| AG CREDIT SOLUTIONS IIA - PFIC INCOME | 34,013 | 34,013 | 34,013 |
| FROM K-1: WMS INCOME OPP FUND B | 16,395 | 16,395 | |
| FROM K-1: MILLER'S SQUARE INVESTMENT | 46,533 | 46,533 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MILLERS SQUARE DEFICIT CAPITAL | 0 | 94,500 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AZURE SOURCE CAPITAL | NONE | 250,000 | 250,000 | 2023-08 | 2028-03 | INTEREST ONLY | 300.0000000000 % | NONE | UPGRADE AND EXPAND WATER SERVICES IN UNDERSERVED COMMUNITIES IN EL SALVADOR | NONE | 0 |
| WORKING CAPITAL FOR COMMUNITY NEEDS | NONE | 500,000 | 500,000 | 2012-07 | INTEREST ONLY | 350.0000000000 % | NONE | ACCESS TO CAPITAL LOW-INCOME ENTREPRENEURS IN LATIN AMERICA | NONE | 0 | |
| PRO MUJER INC | NONE | 600,000 | 600,000 | 2022-12 | 2027-12 | INTEREST ONLY | 300.0000000000 % | NONE | ADVANCEMENT OF WOMEN IN LATIN AMERICA | NONE | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES WMS PARTNERS | 206,263 | 206,263 | 0 | |
| PHILANTHROPIC CONSULTING ARABELLA ADVISORS | 245,410 | 0 | 245,410 | |
| INVESTMENT FEES CORBYN | 14,637 | 14,637 | 0 | |
| PORTFOLIO DEDUCTIONS PASSTHROUGH ENTITIES | 183,067 | 183,067 | 0 | |
| INVESTMENT FEES DENT | 2,708 | 2,708 | 0 | |
| PHILANTHROPIC CONSULTING AQUACONSULT LTD | 82,833 | 0 | 82,833 | |
| PHILANTHROPIC CONSULTING KEATMAN | 5,269 | 0 | 5,269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 27,226 | 27,226 | 0 | |
| PAYROLL TAXES | 8,456 | 0 | 8,456 |