| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees | 4,250 | 2,125 | 2,125 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150018.464 units DFAPX | 1,509,186 | 1,509,186 |
| 40660.998 units PYAIX | 385,466 | 385,466 |
| 36064.305 units APHFX | 324,218 | 324,218 |
| 3105.000 units AGG | 605,006 | 605,006 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 8809.432 units APHTX | 170,374 | 170,374 |
| 1870.000 units RSP | 292,580 | 292,580 |
| 16657.421 units GSIMX | 340,311 | 340,311 |
| 4735.000 units IVV | 2,297,422 | 2,297,422 |
| 3579.486 units PYODX | 136,092 | 136,092 |
| 18522.929 units TCIEX | 403,244 | 403,244 |
| 16595.571 units WCMIX | 386,345 | 386,345 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Camden Private Capital III | FMV | 12,893 | 12,893 |
| Mrep Global II, LP | FMV | 28,144 | 28,144 |
| Mrep Global III, LP | FMV | 42,056 | 42,056 |
| Nyes Ledge Capital, Ltd. | FMV | 478,114 | 478,114 |
| 1899 Opportunities Fund I, LLC | FMV | 556,482 | 556,482 |
| 1899 Opportunities Fund II, LLC | FMV | 109,718 | 109,718 |
| Artisan China Post-Venture Offshore Fund | FMV | 137,462 | 137,462 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA PC Filing Fee | 70 | 0 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| From Passthrough K-1 | -31,130 | -27,594 | -31,130 |
| Description | Amount |
|---|---|
| Unrealized Gain/(Loss) on Securities | 267,317 |
| Unrealized Gain/(Loss) on Alternative Investments | 191,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management | 83,482 | 33,393 | 50,089 | |
| Philanthropy Advisory Fee | 53,500 | 0 | 53,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 1,619 | 1,619 | 0 |