| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB CORPORATE BONDS | 1,690,582 | 1,695,272 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMS #17030 - STOCKS | 268,983 | 380,755 |
| JPMS #24694 - STOCKS AND MUTUAL FUNDS | 198,970 | 215,713 |
| JPMS #78068 - STOCKS AND MUTUAL FUNDS | 361,965 | 449,695 |
| JPMS #72993 - STOCKS AND MUTUAL FUNDS | 4,263,825 | 4,291,425 |
| JPMS #8079 - STOCKS AND MUTUAL FUNDS | 554,493 | 1,985,417 |
| JPMS #9262 - STOCKS AND MUTUAL FUNDS | 279,738 | 320,546 |
| PERSHING MUTUAL FUNDS AND ETFS | 3,626,666 | 4,693,033 |
| SCHWAB STOCKS AND ETFS | 4,670,671 | 5,271,744 |
| SUNTRUST STOCKS AND MUTUAL FUNDS | 1,581,808 | 2,276,765 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARDENT FINANCIAL FUND III | AT COST | 206,798 | 206,798 |
| CALLODINE SPEC. OPP. FUND | AT COST | 552,850 | 552,850 |
| CLARION PRIV INV | FMV | 215,327 | 284,288 |
| DORCHESTER CAPITAL | AT COST | 402,847 | 402,847 |
| GOLUB CAPITAL PTNRS INTL 14 LP | FMV | 464,333 | 464,333 |
| HPS CORE SENIOR LENDING | AT COST | 244,223 | 241,873 |
| JUNIPERUS INSURANCE OPP FUND | FMV | 15,955 | 15,955 |
| THIRD POINT | FMV | 353,609 | 419,214 |
| DORCHESTER CREDIT | AT COST | 73,263 | 73,263 |
| FULCRUM GROWTH | FMV | 73,398 | 73,398 |
| CRESSET PARTNERS | FMV | 325,000 | 325,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH SURRENDER VALUE OF LIFE INSURANCE | 334,654 | 358,529 | 358,529 |
| DIV/INT DUE FROM INVESTMENT BROKER | 11,298 | 6,662 | 6,662 |
| ORIGINATION FEE - THIRD POINT | 6,000 | 6,000 | 6,000 |
| ORIGINATION FEE - CLARION | 5,000 | 5,000 | 5,000 |
| Description | Amount |
|---|---|
| OTHER BROKER ADJUSTMENTS TO BASIS | 4,132 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE FROM PASSTHROUGH | 16,976 | 16,976 | 0 | 0 |
| INTEREST EXPENSE | 101 | 101 | 0 | 0 |
| SERVICE FEE | 70 | 70 | 0 | 0 |
| BANK CHARGE | 40 | 40 | 0 | 0 |
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGH | 36,499 | 36,499 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH 988 GAIN/LOSS | 706 | 706 | |
| ORDINARY/RENTAL LOSS FROM PASSTHROUGH | 35,734 | 35,734 | |
| JUNIPERUS INS OPP FD | 29,343 | 29,343 | |
| III CREDIT OPP FD | 27,248 | 27,248 | |
| GOLUB CAPITAL | 51,864 | 51,864 | |
| DORCHESTER CAPITAL FD | 24,776 | 24,776 | |
| DIV/INTEREST INCOME FROM PASSTHROUGH | 93,763 | 93,763 | |
| CAPITAL GAIN FROM PASSTHRU | 87,189 | 87,189 | |
| DORCHESTER CREDIT | 15,270 | 15,270 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SG SUGARLOAF | 92,190 | 99,428 |
| SG ST ANDREWS | 36,596 | 44,178 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES - SCHWAB | 42,172 | 42,172 | 0 | 0 |
| ADVISOR FEES - PERSHING/BERMAN | 25,000 | 25,000 | 0 | 0 |
| ADVISOR FEES - SUNTRUST | 19,549 | 19,549 | 0 | 0 |
| ADVISOR FEES - JPMS #72993 | 28,850 | 28,850 | 0 | 0 |
| ADVISOR FEES - JPMS #17030 | 2,819 | 2,819 | 0 | 0 |
| ADVISOR FEES - JPMS #24694 | 2,270 | 2,270 | 0 | 0 |
| ADVISOR FEES - JPMS #29262 | 2,633 | 2,633 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 2,127 | 2,127 | 0 | 0 |
| STATE TAX PAYMENT | 18 | 0 | 0 | 0 |