| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,100 | 0 | 0 | 4,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6,648 SHS COMCAST CRP NEW CL A | 11,080 | 291,515 |
| 15,878 SHS BARON FIFTH AVENUE | 232,790 | 688,303 |
| 5,158.9940 SHS OAKMARK FUND | 307,419 | 683,618 |
| 5,852 SHS APPLE INC | 87,110 | 1,126,686 |
| 4,255.3580 SHS HARDING LOEVNER INST | 87,009 | 78,384 |
| 4,814 SHS COMCAST CORP FIDELITY | 185,355 | 211,094 |
| 96,303 SHS BLACKROCK CAP INVT CORP | 395,223 | 372,693 |
| 14,792 SHS OWL ROCK CAPITAL CORP | 199,980 | 218,330 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 29,434 SCHWAB FUND US LARGE CO ETF | AT COST | 1,000,055 | 1,823,142 |
| 32,922 SCHWAB FUND US SMALL CO ETF | AT COST | 1,151,809 | 1,822,233 |
| 3,775 SHS ISHARES MSCI EAFE ETF | AT COST | 248,242 | 284,446 |
| 1,285 SHS ISHARES MSCI EMERGING | AT COST | 82,521 | 84,951 |
| 48,781 SHS SPDR MSCI ACWI EX-US | AT COST | 1,500,016 | 1,319,038 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GO IV US (DIRECT) AIV LP | 95,976 | 111,442 | 111,442 |
| GO IV (US) LP | 186,400 | 250,355 | 250,355 |
| PORTFOLIO ADVISORS SECONDARY FUND IV, LP | 356,417 | 398,486 | 483,113 |
| Description | Amount |
|---|---|
| TIMING AND OTHER BOOK DIFFERENCES | 9,033 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBTI LOSS FROM GO IV US AIV K-1 | 7,857 | 0 | 0 | 0 |
| OTHER LOSS | 175 | 175 | 0 | 0 |
| NET PASS-THROUGH RENTAL LOSS | 2,989 | 2,989 | 0 | 0 |
| PASS-THROUGH CHARITABLE CONTRIBUTIONS | 5 | 0 | 0 | 5 |
| NONDEDUCTIBLE EXPENSE | 20 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9 | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 7,667 | 7,667 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX - SCHWAB | 4,198 | 4,198 | 0 | 0 |
| TAX PAYMENTS | 7,530 | 0 | 0 | 0 |