| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RSM US LLP | 12,600 | 9,450 | 3,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET 08/15/2030 | 28,852 | 29,039 |
| AMERICAN EXPRESS CO 05/03/2029 | 29,526 | 29,728 |
| BANK OF AMERICA 11/10/2028 | 31,240 | 31,313 |
| BARCLAYS BANK PLC 04/03/2024 | 250,000 | 247,500 |
| BARCLAYS BANK PLC 04/25/2024 | 225,000 | 227,700 |
| CITIGROUP 05/27/2027 | 250,000 | 248,250 |
| CITIGROUP 08/20/2026 | 750,000 | 761,250 |
| CITIGROUP 11/03/2025 | 57,619 | 57,734 |
| COMCAST CORP 02/15/2033 | 39,995 | 40,216 |
| GENERAL MOTORS CO 10/15/2032 | 30,493 | 30,737 |
| HSBC USA 02/20/2026 | 1,000,000 | 995,000 |
| JPMORGAN CHASE & CO 10/22/2027 | 41,078 | 41,168 |
| MORGAN STANLEY FINANCE 05/01/2024 | 200,000 | 200,700 |
| MORGAN STANLEY FINANCE 10/28/2024 | 500,000 | 495,250 |
| OWENS CORNING 08/15/2029 | 28,432 | 28,611 |
| PNC FINANCISL SERVICES GROUP 01/26/2027 | 39,612 | 39,702 |
| PROLOGIS 01/15/2033 | 39,920 | 40,253 |
| TRUIST FINANCIAL CORP 03/02/2027 | 45,682 | 45,791 |
| UBS AG 12/17/2026 | 200,000 | 193,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AALBERTS INDUSTRIES | 4,070 | 3,643 |
| ADOBE | 9,808 | 16,705 |
| ADVANCED MICO DEVICES | 3,525 | 4,717 |
| AGILENT TECHNOLOGIES | 5,509 | 6,256 |
| AIB GROUP | 2,033 | 3,454 |
| AIR PROD & CHEMICAL | 53,913 | 52,570 |
| ALCON | 5,751 | 6,093 |
| ALLEGRO MICROSYSTEMS | 7,993 | 8,506 |
| ALPHABET (A) | 20,305 | 41,488 |
| AMAZON.COM | 19,857 | 32,211 |
| AMERICAN EXPRESS CO | 32,857 | 39,903 |
| AMERICAN HEALTHCARE SERVICES | 6,097 | 3,819 |
| AMERICAN TOWER | 42,113 | 40,585 |
| AMERIPRISE FINANCIAL | 6,226 | 8,356 |
| ANALOG DEVICES | 11,176 | 13,701 |
| AON | 7,942 | 8,149 |
| APPLE | 10,020 | 15,017 |
| APTARGROUP | 4,946 | 5,687 |
| APTIV | 8,930 | 6,729 |
| ASHTEAD GROUP | 4,711 | 5,361 |
| ASML HOLDING | 2,417 | 3,028 |
| ASTRAZENECA | 8,382 | 9,833 |
| ATLASSIAN | 7,509 | 13,082 |
| AVANGRID | 3,653 | 3,079 |
| AXA | 6,781 | 8,171 |
| AZENTA | 3,126 | 3,387 |
| BALL | 6,432 | 6,615 |
| BANCO DE SABADELL | 2,789 | 2,748 |
| BANK IRELAND GROUP | 4,189 | 5,038 |
| BANK OF AMERICA | 37,693 | 37,811 |
| BARRY CALLEBAUT | 4,475 | 3,369 |
| BECTON DICKINSON & CO | 26,886 | 27,553 |
| BERKSHIRE HATHAWAY | 22,720 | 27,463 |
| BIONTECH | 5,758 | 4,116 |
| BJS WHOLESALE CLUB HOLDINGS | 9,056 | 9,666 |
| BLACKSTONE | 9,494 | 16,496 |
| BRAMBLES | 4,824 | 6,115 |
| BRIGHT HORIZONS FAMILY SOLUTIONS | 4,840 | 6,785 |
| BROADCOM | 3,501 | 4,465 |
| BUNGE | 4,291 | 4,341 |
| BURLINGTON STORES | 8,685 | 8,752 |
| CADENCE DESIGN SYSTEM | 12,618 | 22,607 |
| CAMDEN PROPERTY TR | 9,657 | 5,957 |
| CANADIAN PACIFIC KANSAS CITY | 4,291 | 4,190 |
| CF INDUSTRIES HOLDINGS | 4,537 | 4,372 |
| CHARTER COMMUNICATIONS | 22,311 | 24,098 |
| CHINA MENGNIU DAIRY CO | 6,339 | 4,380 |
| CHIPOTLE MEXICAN GRILL | 10,376 | 16,009 |
| COLUMBIA BKG SYS | 6,980 | 5,443 |
| COMCAST | 22,787 | 27,012 |
| COSTCO WHOLESALE | 4,372 | 5,941 |
| CUBESMART | 3,922 | 4,635 |
| CVS | 19,913 | 21,161 |
| CYBER-ARK SOFTWARE | 6,733 | 9,638 |
| DANAHER | 44,502 | 46,962 |
| DANONE | 12,462 | 13,326 |
| DARLING INTERNATIONAL | 5,984 | 4,137 |
| DCC | 2,550 | 2,431 |
| DECKERS OUTDOOR | 5,478 | 14,705 |
| DEERE & CO | 13,107 | 13,196 |
| DEXCOM | 3,043 | 4,095 |
| DOMINO'S PIZZA | 5,419 | 5,771 |
| DYNATRACE | 9,687 | 13,782 |
| EAST WEST BANCORP | 8,616 | 9,641 |
| EASTGROUP PROPERTIES | 5,953 | 7,158 |
| EATON | 17,427 | 26,490 |
| ECOLAB | 14,463 | 18,248 |
| EDISON INTERNATIONAL | 24,894 | 29,454 |
| EDWARDS LIFESCIENCES | 21,131 | 15,707 |
| ELEVANCE HEALTH | 31,419 | 28,765 |
| EQUINOR | 12,163 | 12,340 |
| ESSENTIAL UTILS | 3,366 | 2,689 |
| ETSY | 8,887 | 6,970 |
| EUROFINS SCIENTIFIC | 2,604 | 2,541 |
| FANUC | 5,689 | 5,413 |
| FEDERAL REALTY INVT TR | 2,433 | 2,370 |
| FIRST SOLAR | 1,856 | 4,652 |
| FIVE9 | 2,959 | 3,148 |
| FORTIVE | 13,819 | 15,389 |
| FRESHPET | 4,041 | 4,598 |
| GALLAGHER ARTHUR J & CO | 8,518 | 8,096 |
| GARTNER | 10,828 | 14,887 |
| GENERAC HOLDINGS | 4,186 | 2,456 |
| GENMAB | 3,934 | 4,012 |
| GILDAN ACTIVEWEAR | 4,479 | 4,761 |
| HALEON PLC | 18,291 | 21,999 |
| HANOVER INSURANCE GROUP | 7,555 | 6,800 |
| HARGREAVES LANSDOWN | 2,862 | 1,918 |
| HENRY JACK & ASSOC | 6,330 | 6,536 |
| HEXCEL | 5,750 | 7,817 |
| HOME DEPOT | 20,218 | 22,526 |
| HORACE MANN EDUCATORS | 4,821 | 3,891 |
| HSBC HOLDLINGS | 1,714 | 2,108 |
| HUNT J B TRANS SVCS | 7,175 | 7,590 |
| ICON | 5,593 | 7,643 |
| IDEXX LABS | 12,352 | 16,651 |
| ILLINOIS TOOL WORKS | 23,099 | 28,028 |
| INFINEON TECHNOLOGIES | 2,119 | 2,595 |
| INFOSYS | 2,029 | 1,728 |
| INFRASTRUTTURE WIRELESS ITALIANE | 1,714 | 2,175 |
| INGEVITY | 4,968 | 3,541 |
| INTEL | 49,747 | 71,556 |
| INTERCONTINENTAL HOTELS GROUP | 3,144 | 5,015 |
| INTUIT | 18,883 | 30,001 |
| IPG PHOTONICS | 7,241 | 7,815 |
| ITOCHU | 3,770 | 4,724 |
| JAMES HARDIE INDUSTRIES | 2,913 | 3,983 |
| JOHNSON & JOHNSON | 28,733 | 26,803 |
| JONES LANG LASALLE | 7,767 | 9,255 |
| JPMORGAN CHASE & CO | 45,096 | 56,643 |
| KERRY GROUP | 2,477 | 1,925 |
| KEYENCE | 6,520 | 7,491 |
| KNORR BREMSE | 2,705 | 2,145 |
| KONINKLUKE PHILIPS | 10,236 | 10,615 |
| LAM RESEARCH | 15,270 | 22,715 |
| LAMB WESTON HOLDINGS | 6,794 | 11,349 |
| LEGAL & GENERAL GROUP | 3,801 | 4,229 |
| LEVI STRAUSS & CO | 3,208 | 3,225 |
| LINCOLN ELEC HOLDINGS | 4,795 | 8,263 |
| LINDE | 2,802 | 4,107 |
| LIVE OAK BANCSHARES | 3,957 | 5,505 |
| LKQ | 3,433 | 3,584 |
| LONDON STOCK EXCHANGE GROUP | 4,453 | 6,148 |
| LPL FINANCIAL HOLDINGS | 8,635 | 10,926 |
| LTC PROPERTIES INC REAL ESTATE INVESTMENT TR | 4,221 | 3,919 |
| LYFT | 4,735 | 6,311 |
| MANPOWERGROUP | 4,279 | 3,973 |
| MARSH & MCLENNAN COMPANIES | 18,433 | 21,600 |
| MARTIN MARIETTA MATERIALS | 14,697 | 20,954 |
| MARVELL TECHNOLOGY | 10,036 | 15,379 |
| MCCORMICK & CO | 3,754 | 3,900 |
| MCKESSON | 25,362 | 30,557 |
| MEITUAN | 4,223 | 2,122 |
| MERCK & CO | 15,325 | 17,334 |
| MERIT MEDICAL SYSTEM | 7,704 | 9,267 |
| META PLATFORMS | 7,261 | 21,238 |
| METSO OUTOTEC OYJ | 1,605 | 1,854 |
| MICHELIN COMPAGNIE GENERALE | 3,234 | 3,370 |
| MICRON TECHNOLOGY | 3,680 | 3,840 |
| MICROSOFT | 26,748 | 55,654 |
| MIDDLEBY | 8,481 | 8,977 |
| MITSUBISHI UFJ FINANCIAL GROUP | 1,957 | 2,462 |
| MONOLITHIC POWER SYSTEMS | 10,240 | 18,293 |
| MONTROSE ENVIRONMENTAL GROUP | 1,901 | 1,510 |
| MOTOROLA SOLUTIONS | 29,592 | 36,945 |
| MOWI | 6,350 | 4,628 |
| MSA SAFETY | 10,837 | 13,675 |
| MSCI | 14,135 | 16,969 |
| MYR GROUP | 7,827 | 8,244 |
| NIKE | 20,419 | 18,565 |
| NIPPON TELEG & TEL | 3,205 | 3,412 |
| NOVARTIS | 3,299 | 4,140 |
| NVIDIA | 10,840 | 36,151 |
| NY TIMES CO | 5,908 | 8,622 |
| OCI | 5,947 | 6,203 |
| OMNICELL | 6,896 | 4,967 |
| ON SEMICONDUCTOR | 1,747 | 2,506 |
| OPTION CARE HEALTH | 4,383 | 5,694 |
| ORACLE | 12,818 | 17,607 |
| ORMAT TECHNOLOGIES | 5,502 | 5,987 |
| OTIS WORLDWIDE | 17,474 | 21,025 |
| PALO ALTO NETWORKS | 1,562 | 2,654 |
| PAYLOCITY HOLDING | 6,967 | 5,605 |
| PENUMBRA | 5,057 | 5,785 |
| PEPSICO | 23,297 | 22,249 |
| PING AN INSURANCE (GROUP) CO OF CHINA | 5,675 | 3,292 |
| PRADA | 2,536 | 2,287 |
| PROGRESSIVE CORP OHIO | 14,297 | 18,954 |
| PRUDENTIAL | 3,300 | 2,537 |
| PRYSMIAN | 6,569 | 9,641 |
| PT BANK CENTRAL ASIA | 5,384 | 5,821 |
| PT BANK MANDIRI PERSEO | 1,968 | 2,863 |
| QUEST DIAGNOSTICS | 7,810 | 8,135 |
| REINSURANCE GROUP AMER | 4,590 | 6,309 |
| RIVIAN AUTOMOTIVE | 3,139 | 3,871 |
| ROGERS | 5,784 | 5,283 |
| ROYAL BANK OF CANADA | 4,641 | 4,450 |
| SAGE GROUP | 3,497 | 5,934 |
| SALESFORCE.COM | 3,878 | 5,263 |
| SANDOZ GROUP | 2,514 | 2,721 |
| SCHLUMBERGER | 4,516 | 6,037 |
| SCHNEIDER ELEC | 1,318 | 1,606 |
| SCHWAB CHARLES | 33,495 | 39,629 |
| SEMPRA | 55,678 | 56,122 |
| SENSIENT TECHNOLOGIES | 5,939 | 5,610 |
| SERVICENOW | 17,337 | 28,966 |
| SHERWIN WILLIAMS CO | 17,310 | 23,392 |
| SHIN ETSU CHEM CO | 5,441 | 8,820 |
| SLM | 4,274 | 4,340 |
| SMITH A O | 4,395 | 5,359 |
| SOFTBANK GROUP | 1,752 | 1,872 |
| SOLAREDGE TECHNOLOGIES | 7,574 | 2,808 |
| SONOCO PRODUCTS CO | 4,034 | 3,967 |
| SONY GROUP | 5,077 | 4,829 |
| SPECTRIS | 7,677 | 8,896 |
| SPLUNK | 2,437 | 2,895 |
| STIFEL FINANCIAL | 5,665 | 5,463 |
| SUZANO | 2,625 | 2,647 |
| TAIWAN SEMICONDUCTOR MFG CO | 3,423 | 3,744 |
| TC ENERGY | 25,083 | 25,174 |
| TE CONNECTIVITY | 17,404 | 20,934 |
| TETRA TECH | 7,212 | 7,846 |
| THERMO FISHER SCIENTIFIC | 41,552 | 45,648 |
| TOYOTA MOTOR | 3,668 | 3,668 |
| TRACTOR SUPPLY CO | 8,232 | 9,031 |
| TRAVELERS COS | 22,185 | 23,811 |
| TREX CO | 3,260 | 4,967 |
| TRIMBLE | 7,710 | 6,331 |
| UBER TECHNOLOGIES | 12,677 | 17,055 |
| UBI SOFT ENTMNT | 5,078 | 2,680 |
| UNILEVER | 5,600 | 5,624 |
| UNITED PARCEL SERVICE | 36,573 | 33,647 |
| UNITEDHEALTH GROUP | 60,877 | 67,915 |
| UNIVERSAL DISPLAY | 2,473 | 3,060 |
| UNIVERSAL MUSIC GROUP | 2,428 | 2,652 |
| US BANCORP | 15,218 | 16,317 |
| VALMONT INDUSTRIES | 8,233 | 6,772 |
| VARONIS SYS | 2,451 | 2,672 |
| VERALTO | 33,033 | 36,688 |
| VERISK ANALYTICS | 11,509 | 15,287 |
| VERTEX PHARMACEUTICAL | 3,166 | 5,696 |
| VINCI | 4,802 | 5,778 |
| VISA | 37,345 | 57,017 |
| WABTEC | 7,909 | 10,787 |
| WATTS WATER TECHNOLOGIES | 2,847 | 4,167 |
| WEBSTER FINANCIAL | 9,654 | 8,629 |
| WEC ENERGY GROUP | 19,125 | 19,359 |
| WEST JAPAN RAILWAY CO | 4,219 | 4,249 |
| WEST PHARMACEUTICAL SERVICES | 9,746 | 14,085 |
| WOLFSPEED | 13,993 | 7,527 |
| YAMAHA MOTOR CO | 1,365 | 1,594 |
| ZEBRA TECHNOLOGIES | 3,106 | 3,007 |
| ZOOM VIDO COMMUNICATIONS | 5,812 | 5,897 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALKEON INNOVATION OFFSHORE FUND II PRIVATE SERIES LP | AT COST | 102,000 | 91,233 |
| BLACKROCK IMPACT OPPORTUNITIES FUND | AT COST | 387,415 | 413,341 |
| BLACKSTONE REAL ESTATE INCOME TRUST | AT COST | 392,987 | 764,349 |
| BLACKSTONE STRATEGIC PARTNERS IX LP | AT COST | 646,912 | 831,009 |
| BLACKSTONE STRATEGIC PARTNERS OFFSHORE VIII LP | AT COST | 532,834 | 1,993,076 |
| CARLYLE EUROPE PARTNERS IV DOLLAR FEEDER LP | AT COST | 166,312 | 159,847 |
| CARLYLE GLOBAL INFRASTRUCTURE OPPORTUNITY | AT COST | 551,914 | 730,875 |
| FHLMC PL SD8207 | AT COST | 42,402 | 42,795 |
| FHLMC PL SD8244 | AT COST | 85,392 | 86,125 |
| FHLMC PL SD8245 | AT COST | 63,329 | 63,742 |
| FHLMC PL SD8299 | AT COST | 66,645 | 67,050 |
| FHLMC PL SD8309 | AT COST | 36,190 | 36,417 |
| FHLMC PL SD8316 | AT COST | 63,735 | 64,007 |
| FHLMC PL SD8385 | AT COST | 32,219 | 32,575 |
| FNMA PL FS4377 | AT COST | 55,866 | 56,518 |
| FNMA PL MA4437 | AT COST | 110,474 | 111,568 |
| FNMA PL MA4578 | AT COST | 82,227 | 83,180 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 51,331 | 58,039 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 23,067 | 17,855 |
| ISHARES EMERGING MARKETS EQUITY FACTOR ETF | AT COST | 19,883 | 15,987 |
| ISHARES MSCI EMERGING MARKETS ETF | AT COST | 42,885 | 45,598 |
| ISHARES MSCI EMERGING MARKETS MIN VOL FACTOR ETF | AT COST | 42,619 | 37,523 |
| LANDMARK EQUITY PARTNERS XV LP | AT COST | 80,185 | 110,385 |
| PB STRATEGIC PARTNERS OFFSHORE FEEDER VI LP | AT COST | 0 | 156,196 |
| VANGUARD FTSE ALL WORLD EX-US SMALL-CAP ETF | AT COST | 24,946 | 20,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CT CORPORATION | 160 | 0 | 160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PAID C/O TO 2024 | 0 | 6,127 | 6,127 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 356 | 288 | 0 | |
| DUES | 815 | 0 | 815 | |
| GRANT MANAGEMENT SOFTWARE | 6,420 | 0 | 6,420 | |
| OFFICE EXPENSES | 223 | 0 | 223 | |
| PORTFOLIO DEDUCTIONS (FROM K-1'S) | 8,929 | 8,929 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKROCK IMPACT OPPORTUNITIES FUND LP | -6,100 | -6,025 | -6,100 |
| BLACKROCK IMPACT OPPORTUNITIES FUND LP (RECLASS UBTI) | 5,385 | ||
| CEP IV DOLLAR FEEDER LP - K-1 INCOME | -1,156 | -1,156 | -1,156 |
| LANDMARK EQUITY PARTNERS XV LP - K-1 INCOME | 7,055 | 7,058 | 7,055 |
| LANDMARK EQUITY PARTNERS XV LP - K-1 INCOME (RECLASS UBTI & UDFI) | -7,200 | ||
| UBS #19001 - OTHER INCOME | 232,695 | 232,695 | 232,695 |
| UBS #424655 - OTHER INCOME | 36,400 | 36,400 | 36,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STRATEGIC PHILANTRHOPY - CONSULTING FEES | 141,448 | 0 | 141,448 | |
| UBS - INVESTMENT MANAGEMENT FEES | 43,905 | 43,905 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID ON DIVIDENDS (BROKER) | 3,071 | 3,071 | 0 | |
| FOREIGN TAX PAID ON DIVIDENDS (K-1) | 13 | 13 | 0 | |
| FEDERAL EXCISE TAX (FORM 990-PF) | 3,500 | 0 | 0 |