| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION AND TAX COMPLIANCE | 134,901 | 67,451 | 0 | 67,450 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JSC HALYK BK SPONSORED GDR REG S (ROBOTTI SECURITIES LLC) | 2,367,906 | 2,367,906 |
| B&M EUROPEAN VALUE RETAIL SA REG (BRAVE WARRIOR) | 188,468 | 188,468 |
| ELEVANCE HEALTH INC COM (BRAVE WARRIOR) | 945,478 | 945,478 |
| APOLLO GLOBAL MGMT INC NEW COM (BRAVE WARRIOR) | 479,463 | 479,463 |
| ASBURY AUTOMOTIVE GROUP INC COM (BRAVE WARRIOR) | 56,693 | 56,693 |
| D R HORTON INC COM (BRAVE WARRIOR) | 133,439 | 133,439 |
| DISCOVER FINL SVCS COM (BRAVE WARRIOR) | 337,312 | 337,312 |
| F&G ANNUITIES & LIFE INC COM (BRAVE WARRIOR) | 333,270 | 333,270 |
| FIDELITY NATL FINL INC NEW FNF GROUP COM (BRAVE WARRIOR) | 553,057 | 553,057 |
| JPMORGAN CHASE & CO COM (BRAVE WARRIOR) | 315,876 | 315,876 |
| LENNAR CORP CL A (BRAVE WARRIOR) | 97,472 | 97,472 |
| LITHIA MTRS INC COM (BRAVE WARRIOR) | 312,157 | 312,157 |
| LOUISIANA-PAC CORP COM (BRAVE WARRIOR) | 18,982 | 18,982 |
| ONEMAIN HLDGS INC COM (BRAVE WARRIOR) | 359,652 | 359,652 |
| PRIMERICA INC COM (BRAVE WARRIOR) | 483,742 | 483,742 |
| RAYMOND JAMES FINL INC COM (BRAVE WARRIOR) | 263,586 | 263,586 |
| AUTONATION INC COM (BRAVE WARRIOR) | 21,175 | 21,175 |
| RTW VENTURE FUND LIMITED - (JPM) | 1,235,603 | 1,235,603 |
| SI BONE INC (JPM) | 7,955 | 7,955 |
| VANGUARD S&P 500 ETF (JPM) | 1,659,840 | 1,659,840 |
| VISTRA CORP (JPM) | 376,918 | 376,918 |
| PROMOTION & DEVELOPMENT MUR (JPM) | 41,300 | 41,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 325 CAPITAL ONSHORE FUND LP | FMV | 2,379,942 | 2,379,942 |
| ABRAMS CAPITAL PARTNERS II | FMV | 145,855 | 145,855 |
| ACACIA PROPERTY CORPORATION 2020 | FMV | 1,640,474 | 1,640,474 |
| ALLEGIANCE PARTNERS B | FMV | 2,818,986 | 2,818,986 |
| AMERICAN SECURITIES PARTNERS VI | FMV | 902,772 | 902,772 |
| AMERICAN SECURITIES PARTNERS VII LP | FMV | 1,502,013 | 1,502,013 |
| AMERICAN SECURITIES PARTNERS VIII LP | FMV | 4,085,090 | 4,085,090 |
| AMPLIFY PARTNERS | FMV | 135,595 | 135,595 |
| AMPLIFY PARTNERS II | FMV | 2,101,436 | 2,101,436 |
| AMPLIFY PARTNERS III | FMV | 9,611,302 | 9,611,302 |
| AMPLIFY PARTNERS IV LP | FMV | 2,154,447 | 2,154,447 |
| AMPLIFY SELECT FUND IV | FMV | 1,697,844 | 1,697,844 |
| AQUILINE FINANCIAL SERVICES FUND | FMV | 256,724 | 256,724 |
| ASP FLEETPRIDE CO-INVEST LP | FMV | 1,288,819 | 1,288,819 |
| ASPEX GLOBAL FUND | FMV | 8,288,128 | 8,288,128 |
| BLUE WATER AGGREGATES FUND LP | FMV | 4,198,828 | 4,198,828 |
| CHARLESBANK EXECUTIVES FUND X LP | FMV | 1,675,248 | 1,675,248 |
| CREADOR III LP | FMV | 1,806,257 | 1,806,257 |
| CREADOR IV LP | FMV | 4,291,767 | 4,291,767 |
| CREADOR V LP | FMV | 1,295,431 | 1,295,431 |
| CROSSHARBOR INSTITUTIONAL PARTNERS 2014 LP | FMV | 65,829 | 65,829 |
| DRAWBRIDGE SPECIAL OPPORTUNITIES FUND LP | FMV | 11,639 | 11,639 |
| ETON PARK OVERSEAS | FMV | 100 | 100 |
| HARBOUR FUND II OFFSHORE LP | FMV | 131,762 | 131,762 |
| HARBOUR FUND III OFFSHORE LP | FMV | 1,236,144 | 1,236,144 |
| HARVEST MLP INCOME FUND III LLC | FMV | 9,686,883 | 9,686,883 |
| HIGHBROOK INCOME PROPERTY FUND | FMV | 1 | 1 |
| HIGHBROOK INCOME PROPERTY FUND II | FMV | 54,256 | 54,256 |
| HIGHBROOK INCOME PROPERTY FUND III, LP | FMV | 1,323,081 | 1,323,081 |
| HIGHBROOK PROPERTY FUND IV (MAIN) LP | FMV | 1,973,343 | 1,973,343 |
| HOLT DISTRESSED PROPERTY FUND 2010 | FMV | 868 | 868 |
| HOLT OPPORTUNITY IDF, LP | FMV | 91,539 | 91,539 |
| HYPERPLANE III LP | FMV | 1,004,506 | 1,004,506 |
| HYPERPLANE OPPORTUNITIES I, LP | FMV | 2,192,931 | 2,192,931 |
| IVECO | FMV | 1,000,000 | 1,000,000 |
| JC FLOWERS III LP | FMV | 115,103 | 115,103 |
| LEGALIST DIP FUND I LP | FMV | 2,990,480 | 2,990,480 |
| LEGALIST FUND II LP | FMV | 1,847,612 | 1,847,612 |
| LEGALIST FUND III, LP | FMV | 1,116,438 | 1,116,438 |
| M H DAVIDSON & CO. 520 LP | FMV | 148,496,939 | 148,496,939 |
| MAVERICK LIEN FUND IV | FMV | 643,134 | 643,134 |
| MAVERICK LIEN FUND V | FMV | 750,071 | 750,071 |
| MAVERICK LIEN FUND VI | FMV | 2,098,023 | 2,098,023 |
| NCH AGRIBUSINESS PARTNERS | FMV | 318,118 | 318,118 |
| NEW CENTURY HOLDINGS XI | FMV | 13,552 | 13,552 |
| NOVUM CAPITAL SPECIAL OPPORTUNITIES FUND II | FMV | 414,991 | 414,991 |
| ONE EQUITY PARTNERS VI LP | FMV | 1,066,792 | 1,066,792 |
| ONE EQUITY PARTNERS VII LP | FMV | 4,074,348 | 4,074,348 |
| OXY CAPITAL II | FMV | 2,203,901 | 2,203,901 |
| OXY CAPITAL III | FMV | 2,383,328 | 2,383,328 |
| PENNYBACKER III EAGLE, LLC | FMV | 1 | 1 |
| PENNYBACKER IV FALCON | FMV | 403,989 | 403,989 |
| PERRY CREEK CAPITAL FUND I | FMV | 124,838 | 124,838 |
| PERRY CREEK CAPITAL FUND II | FMV | 1,685,530 | 1,685,530 |
| PERRY CREEK CAPITAL STRATEGIC PARTNERS LP | FMV | 1,761,260 | 1,761,260 |
| REYNOLDS CHANNEL PARTNRS LP | FMV | 1,950,634 | 1,950,634 |
| ROCK SPRINGS CAPITAL FUND LP | FMV | 1,543,104 | 1,543,104 |
| SKYE GLOBAL FUND | FMV | 3,019,034 | 3,019,034 |
| SNOW LAKE CHINA OFFSHORE FUND - CLASS C UNRESTRICTED | FMV | 352,675 | 352,675 |
| SUNRIDGE AGRIBUSINESS OPPS I LP | FMV | 1,701,000 | 1,701,000 |
| SUNRIDGE AGRIBUSINESS OPPS II LP | FMV | 1,935,000 | 1,935,000 |
| VALINOR PRIVATE CAPITAL PARTNERS LP | FMV | 1,046,764 | 1,046,764 |
| VORTUS FORELAND II CO - INVESTMENT LP | FMV | 83,721 | 83,721 |
| VORTUS FORELAND PE, LLC | FMV | 99,891 | 99,891 |
| VORTUS INVESTMENTS (CAYMAN) LP | FMV | 119,171 | 119,171 |
| VORTUS INVESTMENTS LP | FMV | 305,234 | 305,234 |
| WATERLINE VENTURES II LP | FMV | 2,131,754 | 2,131,754 |
| WATERLINE VENTURES III LP | FMV | 1,400,478 | 1,400,478 |
| WDE TORCSILL COINVEST LLC | FMV | 728,890 | 728,890 |
| WHITE DEER ENERGY LP II | FMV | 680,895 | 680,895 |
| WHITE DEER ENERGY LP III | FMV | 2,972,148 | 2,972,148 |
| WORK-BENCH KELETHIN LLC | FMV | 288,972 | 288,972 |
| WORK-BENCH VENTURES III LP | FMV | 337,152 | 337,152 |
| WYKEHAM CAPITAL ASIA VALUE FUND LTD - INITIAL | FMV | 1,844,181 | 1,844,181 |
| HOLT OPPORTUNITY FUND 2013 LP | FMV | 34,397 | 34,397 |
| BRAIDWELL PARTNERS (US) LP | FMV | 2,970,244 | 2,970,244 |
| OEP VIII LP | FMV | 3,764,734 | 3,764,734 |
| AXIAL READE CAPITAL FUND II LP | FMV | 799,938 | 799,938 |
| TENFORE HOLDINGS FUND III LP | FMV | 653,653 | 653,653 |
| HIGHBROOK DCLF TEF LP | FMV | 2,421,046 | 2,421,046 |
| ACACIA PROPERTY CORPORATION 2022 | FMV | 457,761 | 457,761 |
| LEGALIST DIP OFFSHORE FUND II | FMV | 1,427,831 | 1,427,831 |
| AMPLIFY PARTNERS V | FMV | 625,478 | 625,478 |
| FARO ENERGY HOLDINGS LLC | FMV | 3,545,113 | 3,545,113 |
| AMPLIFY PARTNERS SELECT FUND V | FMV | 436,866 | 436,866 |
| DAVIDSON KEMPNER CAPITAL MANGAGEMENT | FMV | 18,031 | 18,031 |
| DAVIDSON KEMPNER LIQUID GP TOPCO LLC | FMV | 19,460 | 19,460 |
| VORTUS NPR CO-INVESTMENT | FMV | 1 | 1 |
| HUNTER POINT CAPITAL INVESTORS (ONSHORE) LP | FMV | 337,486 | 337,486 |
| BRAIDWELL COMPANION CMV (US) LP | FMV | 186,381 | 186,381 |
| CHARTER OAK CARBON FUND I LP | FMV | 4,008,565 | 4,008,565 |
| JUNIPER INSURANCE OPPO FUND | FMV | 3,480,401 | 3,480,401 |
| MADISON RIVER CAPITAL I-A, LP | FMV | 1,302,402 | 1,302,402 |
| AMBERBROOK IX LP | FMV | 585,046 | 585,046 |
| OEP VIII PROJECT X-WING CO-INVESTMENT PARTNERS, L.P. | FMV | 843,132 | 843,132 |
| WATERLINE VENTURES IV, L.P. | FMV | 1 | 1 |
| SUNRIDGE AGRIBUSINESS OPPORTUNITIES III | FMV | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 25,666 | 25,666 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REDEMPTION PROCEEDS RECEIVABLE | 44,799 | 6,190 | 6,190 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 9,145 | 0 | 0 | 9,145 |
| CHARITABLE EXPENSES | 273 | 0 | 0 | 273 |
| ADMIN FEE EXPENSES | 151,304 | 151,304 | 0 | 0 |
| OFFICE EXPENSES | 5,071 | 0 | 0 | 5,071 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS THROUGH INCOME | 801,779 | 8,110,547 | |
| CURRENCY GAIN/LOSS | -16,352 | -16,352 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS - INVESTMENTS | 13,469,661 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| JPM MARGIN LOAN | 0 | 871,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 420,064 | 307,275 | 0 | 112,789 |
| PAYROLL PROCESSING FEE | 2,578 | 0 | 0 | 2,578 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX (T) | 855,000 | 0 | 0 | 0 |
| STATE TAXES | 269,376 | 0 | 0 | 0 |
| FOREIGN TAXES | 2,793 | 2,793 | 0 | 0 |