| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX SERVICES | 58,259 | 0 | 58,259 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MARKET INDEX ADMIRAL CL | 2,731,358 | 2,731,358 |
| VANGUARD INTERMEDIATE TERM TREASURY INDEX ADMIRAL | 2,740,084 | 2,740,084 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD EMERGING MARKETS STOCK INDEX ADMIRAL CL | 2,535,409 | 2,535,409 |
| VANGUARD TOTAL STOCK MARKET INDEX INSTL CL | 15,123,319 | 15,123,319 |
| VANGUARD DEVELOPED MARKETS INDEX INSTL CL | 6,811,801 | 6,811,801 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DADELAND EXECUTIVE PLAZA LLC | FMV | 1,318,195 | 1,318,195 |
| FIR TREE REAL ESTATE FUND III (CAYMAN) | FMV | 35,176 | 35,176 |
| FIR TREE REF III (CAYMAN PFIC) | FMV | 11,376 | 11,376 |
| GOLUB CAPITAL PARTNERS INTL 12 LP | FMV | 928,834 | 928,834 |
| GROWTH CAPITAL DIVERSIFIED FUND | FMV | 1,424,621 | 1,424,621 |
| INGLESEA IT OPCO HOLDINGS LLC | FMV | 3,987,301 | 3,987,301 |
| INGLESEA IT PROPCO HOLDINGS LLC | FMV | 308,899 | 308,899 |
| MONTAUK TRIGUARD FUND VI LP | FMV | 414,135 | 414,135 |
| MONTAUK TRIGUARD FUND VII LP | FMV | 916,125 | 916,125 |
| NGP NATURAL RESOURCES X | FMV | 83,602 | 83,602 |
| WHITEFORT CAPITAL OFFSHORE FUND | FMV | 1,435,070 | 1,435,070 |
| SPDR GOLD TRUST GOLD SHARES | FMV | 1,624,945 | 1,624,945 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 178 | 0 | 178 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 66,341 | 894,508 | 894,508 |
| Description | Amount |
|---|---|
| DEPRECIATION OF PARTNERSHIP ACTIVITY | 706,901 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME THROUGH K-1S | 1,411,487 | 1,366,399 | 1,411,487 |
| PARTNERSHIP ACTIVITY | 0 | 0 | 0 |
| TAX REFUNDS | 1 | 1 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 4,144,954 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO INGLESEA | 0 | 19,497 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY SERVICES | 33,048 | 33,048 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 20,985 | 21,568 | 0 | |
| UNRELATED BUSINESS INCOME TAXES | 66,878 | 0 | 0 | |
| FEDERAL EXCISE TAX | 53,500 | 0 | 0 |