| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting and audit | 18,353 | 14,682 | 3,671 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fixed income funds | 5,039,558 | 5,039,558 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equity mutual funds | 10,052,123 | 10,052,123 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Money markets funds | FMV | 131,660 | 131,660 |
| Commodities index funds | FMV | 939,352 | 939,352 |
| real estate index funds | FMV | 611,412 | 611,412 |
| hedge fund | FMV | 1,332,642 | 1,332,642 |
| Private equity partnerships | FMV | 2,947,117 | 2,947,117 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued interest | 1,014 | 2,036 | 2,036 |
| Right to use office space | 10,656 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| insurance | 3,230 | 162 | 3,068 | |
| telephone and internet | 2,473 | 247 | 2,226 | |
| office | 4,194 | 210 | 3,984 | |
| Philanthopy | 55,258 | 2,763 | 52,495 | |
| miscellaneous | 514 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON PROGRAM RELATED INVESTMENTS | 6,000 | 6,000 | 6,000 |
| Description | Amount |
|---|---|
| Change in unrealized gains | 1,522,023 |
| Returned grants shown in Adjustmen net income | 70,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Current excise tax payable (refund) | 9,041 | 10,639 |
| Deferred excise tax payable | 68,033 | 89,188 |
| Lease obligation | 10,184 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| payroll processing | 3,191 | 160 | 3,031 | |
| Consulting | 135,058 | 0 | 135,058 | |
| investment and custodial fees | 59,819 | 59,819 | 0 | |
| computer consultant | 0 | 0 | 0 | |
| Interns | 17,999 | 0 | 17,999 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| payroll taxes | 9,873 | 494 | 9,379 | |
| current excise tax | 10,639 | 0 | 0 | |
| Change in deferred tax | 21,156 | 0 | 0 |