| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LPS | FMV | 25,133,792 | 27,700,730 |
| INVESTMENT IN LLCS | FMV | 9,639,339 | 25,167,182 |
| INVESTMENT IN STOCKS | FMV | 22,070,846 | 32,753,639 |
| OTHER INVESTMENTS | FMV | 3,306 | 3,223 |
| EBIE NONDEPRECIABLE ASSET | FMV | 3,464 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,595 | 6,468 | 3,127 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT - TGCP, L.L.C. | 20,896 | 20,896 | 20,896 |
| DIVIDEND RECEIVABLE | 27,639 | 8,865 | 8,865 |
| OTHER RECEIVABLES | 2,500 | 0 | 557 |
| SECURITY DEPOSIT | 0 | 7,000 | 7,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 17,010 | 2,935 | 14,075 | |
| MISCELLANEOUS EXPENSE | 45,149 | 0 | 45,149 | |
| TELEPHONE AND COMMUNICATION | 3,824 | 0 | 3,824 | |
| INSURANCE | 4,996 | 0 | 4,996 | |
| CHARITABLE CONTRIBUTIONS FROM PASSTHROUGHS | 47 | 0 | 47 | |
| OTHER PORTFOLIO DEDUCTIONS FROM PASSTHROUGHS | 774,684 | 774,684 | 0 | |
| NON-DEDUCTIBLE EXPENSES FROM PASSTHROUGHS | 7,996 | 0 | 0 | |
| DUES AND SUBSCRIPTIONS | 5,269 | 0 | 5,269 | |
| GENERAL OFFICE EXPENSE | 1,247 | 0 | 1,247 | |
| RENTAL EXPENSE | 70,500 | 0 | 70,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGHS | 706,252 | 705,515 | 706,252 |
| UBTI FROM PASSTHROUGHS | 6,091 | 6,091 | |
| STATE TAX REFUND | 3,909 | 3,909 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 5,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 41,500 | 41,500 | 0 | |
| PROFESSIONAL FEES | 341,176 | 0 | 340,073 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID BY PASSTHROUGHS | 14,334 | 14,334 | 0 | |
| FEDERAL AND STATE INCOME TAX | 14,887 | 0 | 0 |