| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 105,000 | 26,250 | 78,750 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMPHENOL CORP-CL A | 28,534 | 213,427 |
| BROWN & BROWN INC | 99,242 | 305,773 |
| CDW CORP/DE | 133,677 | 370,077 |
| CERIDIAN HCM HOLDING INC | 224,460 | 327,948 |
| CLEAN HARBORS INC | 185,732 | 200,163 |
| CORE & MAIN INC-CLASS A | 105,663 | 165,236 |
| DUCKHORN PORTFOLIO INC/THE | 64,745 | 45,477 |
| ENTEGRIS INC | 134,895 | 256,774 |
| LIVE NATION ENTERTAINMENT IN | 277,946 | 356,990 |
| MARTIN MARIETTA MATERIALS | 127,475 | 374,183 |
| MORNINGSTAR INC | 269,703 | 380,127 |
| MSA SAFETY INC | 87,771 | 94,376 |
| PAYCHEX INC | 99,722 | 148,649 |
| POOL CORP | 68,640 | 88,912 |
| PTC INC | 52,670 | 64,035 |
| QUANTA SERVICES INC | 32,820 | 34,528 |
| REVVITY INC | 108,910 | 218,401 |
| SERVICE CORP INTERNATIONAL | 97,928 | 130,397 |
| TORO CO | 114,332 | 176,238 |
| TRACTOR SUPPLY COMPANY | 63,670 | 115,471 |
| STERIS PLC | 44,847 | 71,451 |
| BIO-TECHNE CORP | 135,116 | 134,027 |
| IDEXX LABORATORIES INC | 75,880 | 122,666 |
| ITT INC | 128,323 | 147,360 |
| JACOBS SOLUTIONS INC | 71,887 | 147,193 |
| MIDDLEBY CORP | 233,835 | 255,046 |
| ROLLINS INC | 91,688 | 124,416 |
| TELEDYNE TECHNOLOGIES INC | 199,490 | 212,434 |
| TRIMBLE INC | 162,681 | 136,298 |
| TEMPUR SEALY INTERNATIONAL I | 330,762 | 424,019 |
| VAIL RESORTS INC | 231,522 | 223,290 |
| WABTEC CORP | 183,113 | 259,511 |
| SIGNET JEWELERS LTD | 170,928 | 243,802 |
| ALPHABET INC-CL C | 48,497 | 522,568 |
| AMAZON.COM INC | 199,872 | 629,639 |
| CAPITAL ONE FINANCIAL CORP | 131,535 | 220,150 |
| CHARTER COMMUNICATIONS INC-A | 132,590 | 187,344 |
| COMCAST CORP-CLASS A | 167,257 | 233,677 |
| GENERAL ELECTRIC CO | 133,947 | 337,326 |
| GOLDMAN SACHS GROUP INC | 87,435 | 322,504 |
| HILTON WORLDWIDE HOLDINGS IN | 63,292 | 176,263 |
| LIBERTY BROADBAND-C | 89,197 | 70,597 |
| MARRIOTT INTERNATIONAL -CL A | 50,293 | 168,230 |
| META PLATFORMS INC-CLASS A | 154,594 | 461,564 |
| MICROSOFT CORP | 38,031 | 577,597 |
| NETFLIX INC | 130,846 | 323,288 |
| UNITEDHEALTH GROUP INC | 24,383 | 275,344 |
| VISA INC-CLASS A SHARES | 78,427 | 102,838 |
| WELLS FARGO & CO | 187,953 | 318,601 |
| WOODWARD INC | 103,888 | 136,675 |
| AERCAP HOLDINGS NV | 199,730 | 279,369 |
| AON PLC-CLASS A | 53,138 | 170,247 |
| PROSUS NV -SPON ADR | 173,662 | 152,921 |
| SAFRAN SA-UNSPON ADR | 204,396 | 311,205 |
| CONOCOPHILLIPS | 413,302 | 466,369 |
| ELEVANCE HEALTH INC | 187,197 | 235,308 |
| SHELL PLC-ADR | 342,938 | 391,049 |
| TAIWAN SEMICONDUCTOR-SP ADR | 170,085 | 192,296 |
| SAP SE-SPONSORED ADR | 190,273 | 218,126 |
| BAYER AG-SPONSORED ADR | 205,127 | 124,679 |
| OCCIDENTAL PETROLEUM CORP | 52,663 | 50,097 |
| ALPHABET INC-CL C | 142,795 | 286,088 |
| BEST BUY CO INC | 229,881 | 268,109 |
| BLACKROCK INC | 243,558 | 300,366 |
| COCA-COLA CO/THE | 298,456 | 340,321 |
| DICK'S SPORTING GOODS INC | 227,752 | 371,049 |
| MATTEL INC | 242,406 | 220,424 |
| MCDONALD'S CORP | 58,127 | 154,185 |
| MICROSOFT CORP | 101,723 | 235,025 |
| PAYPAL HOLDINGS INC | 355,927 | 346,967 |
| PEPSICO INC | 318,675 | 348,172 |
| PROCTER & GAMBLE CO/THE | 228,415 | 241,791 |
| RALPH LAUREN CORP | 114,136 | 169,435 |
| SCHWAB (CHARLES) CORP | 438,450 | 436,880 |
| STARBUCKS CORP | 224,459 | 237,625 |
| VISA INC-CLASS A SHARES | 86,874 | 115,856 |
| WILLIAMS-SONOMA INC | 29,945 | 160,415 |
| DIAGEO PLC-SPONSORED ADR | 242,296 | 268,743 |
| NESTLE SA-SPONS ADR | 144,084 | 196,571 |
| MARRIOTT INTERNATIONAL -CL A | 82,837 | 124,031 |
| MONDELEZ INTERNATIONAL INC-A | 263,232 | 311,449 |
| NIKE INC -CL B | 198,383 | 208,997 |
| YUM] BRANDS INC | 272,622 | 316,851 |
| HEINEKEN NV-SPN ADR | 148,538 | 160,587 |
| LVMH MOET HENNESSY-UNSP ADR | 116,415 | 129,960 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITADEL KENSINGTON GLOBAL STRATEGIES FUND LTD | AT COST | 6,089,331 | 7,703,929 |
| CADIAN OFFSHORE FUND LTD | AT COST | 1,932,655 | 8,412,582 |
| ELLIOT INTERNATIONAL LTD | AT COST | 3,000,000 | 10,717,386 |
| ABSOLUTE RETURN STRATEGIES | AT COST | 6,718,536 | 7,308,048 |
| HEDGED EQUITY STRATEGIES | AT COST | 0 | 201,631 |
| CONCENTRATED EQUITY STRATEGIES | AT COST | 3,454,481 | 4,316,602 |
| MILLENNIUM INTERNATIONAL LTD | AT COST | 80,172 | 4,331,545 |
| ACQUISITION FUND FIVE LP | AT COST | 0 | 63,603 |
| ACQUISITION FUND 2006 LP | AT COST | 0 | 18,637 |
| ACQUISITION FUND 2007 LP | AT COST | 234,444 | 163,916 |
| ACQUISITION FUND 2008 LP | AT COST | 90,435 | 113,363 |
| ASIA ACQUISITION FUND LP | AT COST | 0 | 34,615 |
| EP ASIA EQUITY STRATEGIES (FKA ASIA INVESTMENTS LP) | AT COST | 8,748,523 | 7,987,232 |
| OVERSEAS ACQUISITION FUND FOUR LP | AT COST | 0 | 32,093 |
| REAL ESTATE ACQUISITION FUND THREE LP | AT COST | 201,515 | 253,726 |
| REAL ESTATE ACQUISITION FUND TWO LP | AT COST | 0 | 70,584 |
| EP ACQUISITION FUND LP | AT COST | 1,557,481 | 1,879,667 |
| ENERGY OPPORTUNITY FUND LP | AT COST | 1,628,673 | 2,036,302 |
| BAYOU CITY ENERGY II, LP | AT COST | 483,852 | 1,742,584 |
| THE CHILDREN'S INVESTMENT FUND | AT COST | 2,549,375 | 10,581,679 |
| PSF PARTNERS | AT COST | 0 | 2,727,969 |
| JUNTO OFFSHORE FUND LTD. | AT COST | 3,000,000 | 6,320,790 |
| INSTITUTIONAL DIRECT LENDING FUND THREE LTD | AT COST | 1,289,407 | 2,390,662 |
| LEGACY VENTURE IX | AT COST | 2,531,061 | 4,274,749 |
| PEAK ROCK CAPITAL CREDIT FUND II-A | AT COST | 88,694 | 195,751 |
| PEAK ROCK CAPITAL FUND II-A | AT COST | 414,308 | 1,173,490 |
| PEAK ROCK CAPITAL FUND III-A | AT COST | 848,457 | 1,192,102 |
| INSTITUTIONAL DIST. OPP FUND LTD | AT COST | 3,168,762 | 5,477,853 |
| EP LIFE SCIENCES | AT COST | 5,750,000 | 11,776,350 |
| EP PRIVATE CREDIT STRATEGIES LT | AT COST | 3,158,376 | 4,743,209 |
| EP PRIVATE EQUITY STRATEGIES | AT COST | 4,646,180 | 5,057,211 |
| TIGER GLOBAL LTD | AT COST | 3,500,000 | 2,529,585 |
| OWL VENTURES OPPORTUNITY FUND I | AT COST | 244,125 | 256,778 |
| OWL VENTURES IV | AT COST | 641,282 | 814,612 |
| TFF LTD | AT COST | 3,000,000 | 1,500,245 |
| FINANCE LONG DURATION (B-PIECE) III LP | AT COST | 2,222,889 | 1,400,923 |
| PSF PARTNERS TWO | AT COST | 531,585 | 704,915 |
| EP AHF L.P. | AT COST | 1,350,707 | 1,350,707 |
| AH BIO IV FEEDER FUND | AT COST | 264,600 | 239,739 |
| AH VENTURE VIII FEEDER FUND | AT COST | 282,000 | 267,435 |
| AH LATE STAGE VALUE III FEEDER FUND | AT COST | 918,450 | 779,343 |
| BLOCKCHAIN TECHNOLOGY FUND 2022 | AT COST | 450,000 | 450,000 |
| PRIVATE EQUITY STRATEGIES 2022 - OFFSHORE | AT COST | 900,000 | 790,404 |
| PRIVATE CREDIT STRATEGIES 2022 - OFFSHORE | AT COST | 2,783,643 | 2,993,757 |
| KING STREET CAPITAL | AT COST | 212,632 | 14,548 |
| ALTAS PARTNERS HOLDINGS III (A) LP | AT COST | 0 | 36,397 |
| SILVER POINT SPECIALTY CREDIT FUND III OFFSHORE | AT COST | 1,242,015 | 1,242,015 |
| MULTIFAMILY REAL ESTATE FUND | AT COST | 2,696,224 | 3,593,819 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 359 | 0 | 359 |
| Description | Amount |
|---|---|
| OTHER CHANGES IN FUND BALANCES | 4,361,625 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 834 | 834 | 0 | |
| CUSTODY FEES - JPMORGAN | 14,478 | 14,478 | 0 | |
| OUTSIDE CONSULTANTS | 278,552 | 69,638 | 208,914 | |
| THRU PARTNERSHIP INVESTMENTS | 892,893 | 892,893 | 0 | |
| INSURANCE | 2,275 | 0 | 2,275 | |
| OFFICE EXPENSES | 5,275 | 5,275 | 0 | |
| NYS FILING FEES | 1,500 | 0 | 1,500 | |
| OTHER CREDITS | 733 | 733 | 0 | |
| MEMBERSHIP FEES | 750 | 750 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THRU PARTNERSHIP INVESTMENTS | 548,443 | 66,557 | 548,443 |
| OTHER ORDINARY INCOME FROM INVESTMENTS | 3,834,529 | 3,834,529 | 3,834,529 |
| OTHER TAX EXEMPT INCOME | 13 | 13 | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 531,479 | 531,479 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - JPMORGAN | 562,522 | 562,522 | 0 | |
| FOREIGN TAXES - THRU PARTNERSHIP INVESTMENTS | 7,037 | 7,037 | 0 | |
| FEDERAL EXCISE TAXES | 343,814 | 0 | 0 |