| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,850 | 8,850 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE | AT COST | 147,694 | 147,694 |
| BRAVO FUND | AT COST | 150,712 | 31,076 |
| NORTH HAVEN INFRA | AT COST | 426,389 | 260,712 |
| FIXED INCOME & PREFERREDS | AT COST | 4,420,754 | 4,240,200 |
| BALYASNY | AT COST | 581,098 | 581,098 |
| NH TACTICAL VALUE FEEDER | AT COST | 4,660,538 | 5,647,197 |
| KKR HEALTH CARE SG FUND | AT COST | 2,577,120 | 3,635,694 |
| EQUITIES | AT COST | 340,000 | 299,102 |
| MILLENIUM | AT COST | 3,373,384 | 3,373,384 |
| TEMPLETON GLOBAL BOND R6 | AT COST | 152,715 | 109,783 |
| RIVERVIEW SOF | AT COST | 1,178,236 | 1,178,236 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL ANNUAL REPORT FEE | 15 | 15 | 0 | |
| STATE LATE FILING FEE | 100 | 0 | 0 | |
| BANK SERVICE CHARGES | 56 | 56 | 0 | |
| SUPPLIES | 36 | 36 | 0 | |
| INVESTMENT FEES | 12,371 | 12,371 | 0 | |
| OTHER DEDUCTIONS - PIMCO BRAVO FUND II OFFSHORE FEEDER | 502 | 502 | 0 | |
| OTHER DEDUCTIONS - PIMCO BRAVO FUND II SPECIAL ONSHORE FEEDER, LP | 640 | 640 | 0 | |
| OTHER DEDUCTIONS - NORTH HAVEN TACTICAL VALUE BLOCKED AIV | 5,500 | 5,500 | 0 | |
| OTHER DEDUCTIONS - NORTH HAVEN INFRASTRUCTURE PARTNERS II | 1,983 | 1,983 | 0 | |
| OTHER DEDUCTIONS - NORTH HAVEN TV FEEDER FUND | 55,913 | 55,913 | 0 | |
| OTHER DEDUCTIONS - CARLYLE STRUCTURED CREDIT FUND | 1,398 | 1,398 | 0 | |
| OTHER DEDUCTIONS - KKR HEALTH CARE STRATEGIC GROWTH FUND | 53,216 | 53,216 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NORTH HAVEN TACTICAL VALUE FUND (AIV) | 30,813 | 30,813 | 30,813 |
| NORTH HAVEN TACTICAL VALUE BLOCKED AIV | 19,493 | 19,493 | 19,493 |
| NORTH HAVEN TV FEEDER FUND | -2,431 | -2,431 | -2,431 |
| KKR HEALTH CARE STRATEGIC GROWTH FUND | -2,292 | -2,292 | -2,292 |
| NORTH HAVEN INFRASTRUCTURE PARTNERS | 194 | 194 | 194 |
| KKR HEALTH CARE STRATEGIC GROWTH (SAIL) | 760 | 760 | 760 |
| PIMCO BRAVO FUND II OFFSHORE FEEDER A IV, LP | 14 | 14 | 14 |
| TAX REFUND | 4,000 | 4,000 | |
| KKR HEALTH CARE STRATEGIC GROWTH FUND - UBTI DEDUCTIONS | -2,477 | -2,477 | |
| KKR HEALTH CARE STRATEGIC GROWTH FUND - UBTI LOSS ITEMS | -124 | -124 | |
| KKR HEALTH CARE STRATEGIC GROWTH FUND (SAIL)- UBTI LOSS ITEMS | -1,024 | -1,024 |
| Description | Amount |
|---|---|
| OTHER BOOK ADJUSTMENT | 395,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID/ACCRUED | 3,633 | 3,633 | 0 |