| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,060 | 4,530 | 4,530 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2259028.06 SHS PIMCO TACTICAL OPPORTUNITIES ONSHORE | 1,644,286 | 1,644,286 |
| 78060 SHS ISHARES CORE MSCI INT DEVP MAR | 4,969,300 | 4,969,300 |
| 32198 SHS VANGUARD TTL STK MKT ETF | 7,638,010 | 7,638,010 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WFC INVESTORS, LLC | FMV | 685,784 | 685,784 |
| MARKET TOWER INVESTORS, LLC | FMV | 501,866 | 501,866 |
| HALL CAPITAL III, LP | FMV | 409,300 | 409,300 |
| BSR MINERALS I, LLC | FMV | 487,609 | 487,609 |
| CAPTION PARTNERS II, LP | FMV | 521,136 | 521,136 |
| BLACK MESA INVESTORS V, LLC | FMV | 319,755 | 319,755 |
| BLACK MESA INVESTORS IV, LLC | FMV | 28,231 | 28,231 |
| ELM PARK MINERALS II, LP | FMV | 72,110 | 72,110 |
| OKLAHOMA LIFE SCIENCES FUND III, LLC | FMV | 434,812 | 434,812 |
| SCHONFELD LTD HLD | FMV | 25,676 | 25,676 |
| SCULPTOR OVERSEAS FD II LTD HLD | FMV | 4,524 | 4,524 |
| SEG PARTNERS OFFSH CLASS I | FMV | 551,406 | 551,406 |
| THIRD PT OFFSHORE FUND PN | FMV | 23,427 | 23,427 |
| 250.755 SHS HP/PALOMA LTD - CLASS D | FMV | 291,284 | 291,284 |
| ADVANCED RESEARCH ALPHA FUND, LTD | FMV | 2,131,956 | 2,131,956 |
| HAWK RIDGE PARTNERS OFFSHORE LTD | FMV | 516,315 | 516,315 |
| IMPACT ACCELERATOR, LLC - HOPE HOUSE OKC | FMV | 21,824 | 21,824 |
| IMPACT ACCELERATOR, LLC - PIVOT | FMV | 50,000 | 50,000 |
| 52083 SHS RPAR RISK PARITY ETF | FMV | 996,349 | 996,349 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 38,609 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,599 | 0 | 1,599 | |
| WEBSITE EXPENSE | 809 | 0 | 809 | |
| INSURANCE | 1,906 | 0 | 1,906 | |
| DUES AND SUBSCRIPTIONS | 25,254 | 240 | 25,014 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACK MESA INVESTORS IV, LLC | 0 | 8,558 | 0 |
| BLACK MESA INVESTORS V, LLC | 0 | -42,271 | 0 |
| BSR MINERALS I, LLC | 0 | 4,878 | 0 |
| ELM PARK MINERALS II, LLC | 0 | -6,334 | 0 |
| MARKET TOWER INVESTORS, LLC | 0 | 99,048 | 0 |
| OKLAHOMA LIFE SCIENCE FUND III, LLC | 0 | -564 | 0 |
| PIMCO TACTICAL OPPORTUNITIES ONSHORE FUND, LP | 0 | 65,188 | 0 |
| WFC INVESTORS, LLC | 0 | 19,999 | 0 |
| CAPTION PARTNERS II, LP | 0 | 21,136 | 0 |
| CREDIT CARD CASH REWARDS | 944 | 944 | |
| 990T REFUND | 29,426 | 29,426 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 478,911 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 38,274 | 38,274 | 0 | |
| PAYROLL FEES | 1,300 | 650 | 650 | |
| CONTRACTOR FEES | 69,250 | 1,000 | 68,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 12,500 | 0 | 0 | |
| PAYROLL TAXES | 5,352 | 2,676 | 2,676 |