| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,000 | 10,000 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OROX CAPITAL CO-INVESTMENT III K-1 | AT COST | 763,819 | 884,584 |
| OROX CAPITAL CO-INVESTMENT K-1 | AT COST | 750,000 | 750,000 |
| BOK - HEADLANDS CAPITAL SECONDARY | AT COST | 297,500 | 462,653 |
| AG DLI IV, LP K-1 | AT COST | 367,699 | 403,010 |
| AVESI PARTNERS FUND I CFF K-1 | AT COST | 533,249 | 1,029,707 |
| DIAMETER DISLOCATION OFFSHORE FUND K-1 | AT COST | 134,858 | 236,866 |
| EIGHT ACRES - CFF K-1 | AT COST | 5,000,000 | 3,136,500 |
| FOUNDATION CAP LEADERSHIP FUND II K-1 | AT COST | 245,771 | 242,397 |
| FOUNDATION CAP LEADERSHIP FUND III K-1 | AT COST | 271,924 | 271,355 |
| HEADLANDS CAPITAL OFFSHORE III, LP K-1 | AT COST | 258,309 | 419,180 |
| MUDRICK DISTRESSED OP II OFFSHORE FUND K-1 | AT COST | 250,000 | 280,796 |
| SCULPTOR RE PARALLEL FUND IV K-1 | AT COST | 290,131 | 318,798 |
| VAST VENTURES 2020 (CFF) K-1 | AT COST | 698,414 | 936,318 |
| CFF- IMA 3017 | AT COST | 19,400 | 19,400 |
| CFF - IREFER (SUPERVISAS) | AT COST | 200,000 | 224,000 |
| DIAMETER OFFSHORE FUND | AT COST | 250,000 | 250,000 |
| GREAT PLAINS | AT COST | 6,000,000 | 4,468,897 |
| CFF - ICG | AT COST | 323,934 | 373,455 |
| INDUSTRY VENTURES SECONDARY IX | AT COST | 265,672 | 552,124 |
| RADIUS CAPITAL I | AT COST | 300,000 | 244,082 |
| NT 945 FOUNDATION | AT COST | 37,802,379 | 43,140,583 |
| BDT FUND 4 CFF | AT COST | 2,403,508 | 2,398,936 |
| BTN VENTURES - CFF | AT COST | 88,177 | 98,301 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STRIDE BANK - PROGRAM RELATED INVESTMENT | 0 | 500,730 | 500,730 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 48,067 | 0 | 0 | |
| K-1 OTHER DEDUCTIONS | 247,114 | 246,914 | 0 | |
| K-1 1231 LOSSES | 8 | 8 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER K-1 INCOME | 3,174 | 3,174 | 3,174 |
| OTHER MISC INCOME | 617 | 617 | 617 |
| REIMBURSED EXPENSES | 6,895 | 6,895 | |
| OTHER INCOME | 13 | 13 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 978,173 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 1,974 | 1,974 | 0 | |
| PROFESSIONAL FEES | 7,529 | 7,529 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 19 | 19 | 0 | |
| TAXES | 52,796 | 0 | 0 |