| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 31,133 | 0 | 0 | 31,133 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Domestic Common Stocks | 13,318,003 | 13,318,003 |
| Exchange-traded Mutual Funds | 31,041,028 | 31,041,028 |
| Open-ended Mutual Funds | 26,793,610 | 26,793,610 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Other Investments | AT COST | 41,022,111 | 41,022,111 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 85,309 | 44,320 | 40,989 | 40,989 |
| Buildings | 689,647 | 86,206 | 603,441 | 603,441 |
| Improvements | 37,460 | 14,230 | 23,230 | 23,230 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 2,960 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Subscriptions | 3,630 | 3,630 | ||
| Insurance | 6,309 | 6,309 | ||
| Miscellaneous | 4,862 | 4,862 | ||
| Office supplies | 6,777 | 6,777 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative | 45,000 | 30,750 | 0 | 14,250 |
| Investment Management Fees | 346,493 | 346,493 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 17,677 | 17,677 | ||
| Payroll Fees | 18,766 | 18,766 |