| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,100 | 3,050 | 0 | 3,050 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3 DWR LATERAL FILE CABINET | 1993-10-01 | 403 | 403 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FILE CABINETS | 1997-04-01 | 1,346 | 1,346 | SL | 10.000000000000 | 0 | 0 | 0 | |
| VALTON BRONZE | 2006-04-12 | 3,500 | 3,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MIEDUCH SKETCH | 2007-10-19 | 350 | 350 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SEABEK PORTRAIT | 2007-11-01 | 1,090 | 1,090 | SL | 10.000000000000 | 0 | 0 | 0 | |
| DOHENY YOSEMITE OIL | 2008-06-08 | 7,500 | 7,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HP LASERJET IV | 1995-06-01 | 1,595 | 1,595 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MICROEDGE SOFTWARE | 1995-12-01 | 3,500 | 3,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MICROSOFT OFFICE FOR MAC | 2003-07-18 | 452 | 452 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER & 2 MONITORS | 2013-11-26 | 1,377 | 1,377 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MACBOOK PRO | 2016-01-01 | 1,695 | 1,695 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CONNECTINGPOINT LAPTOP | 2006-08-17 | 2,835 | 2,835 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ONLINE COMPUTER SYSTEMS | 2020-04-10 | 3,471 | 1,909 | SL | 5.000000000000 | 694 | 0 | 694 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25000 SHS STARBUCKS CORP | 24,942 | 23,790 |
| 50000 SHS APPLE INC | 49,885 | 48,063 |
| 50000 SHS DEERE CO | 57,283 | 54,557 |
| 50000 SHS CONOCO INC | 55,601 | 55,700 |
| 100000 SHS DEERE & CO | 126,915 | 119,314 |
| 50000 SHS KRAFT FOODS INC | 53,050 | 55,419 |
| 75000 SHS COMCAST CORP NEW NT | 75,051 | 75,452 |
| 75000 SHS AIR PRODUCTS AND CHEMICALS INC SR | 77,461 | 77,392 |
| 50000 SHS AT&T INC | 54,038 | 55,003 |
| 8312.79 SHS VANGUARD INFLATION PROTECTED SECS AD | 218,732 | 192,441 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2605 SHS ALPHABET INC | 323,538 | 363,892 |
| 2915 SHS COMCAST CORP CLASS A | 104,084 | 127,823 |
| 35 SHS AUTOZONE INC | 41,004 | 90,496 |
| 19 SHS BOOKING HOLDINGS INC | 53,816 | 67,397 |
| 310 SHS DOLLAR GENERAL CORP | 35,765 | 42,145 |
| 570 SHS LOWES CO INC | 125,737 | 126,854 |
| 805 SHS NIKE INC | 51,717 | 87,399 |
| 765 SHS ROSS STORES INC | 52,210 | 105,868 |
| 730 SHS STARBUCKS CORP COM | 54,783 | 70,087 |
| 200 SHS COSTCO WHSL CORP | 50,071 | 132,016 |
| 855 SHS PEPSICO INC | 111,299 | 145,213 |
| 1585 SHS CONOCOPHILLIPS | 133,332 | 183,971 |
| 1170 SHS J P MORGAN CHASE CO COM | 123,196 | 199,017 |
| 370 SHS MARSH MCLENNAN COS INC | 41,009 | 70,104 |
| 890 SHS NORTHERN TRUST CORP | 80,135 | 75,098 |
| 535 SHS T ROWE PRICE GROUP INC | 89,164 | 57,614 |
| 1250 SHS US BANCORP | 61,763 | 54,100 |
| 916 SHS VISA INC COM CI A | 136,678 | 238,481 |
| 500 SHS AGILENT TECHNOLOGIES INC | 60,904 | 69,515 |
| 332 SHS BECTON DICKINSON AND CO | 58,288 | 80,952 |
| 165 SHS COOPER COS INC | 56,311 | 62,443 |
| 948 SHS JOHNSON JOHNSON | 145,856 | 148,590 |
| 960 SHS MERCK CO INC | 63,074 | 104,659 |
| 490 SHS STRYKER CORP | 61,255 | 146,735 |
| 375 SHS UNITEDHEALTH GROUP INC COM | 103,701 | 197,426 |
| 200 SHS DEERE CO | 55,163 | 79,974 |
| 795 SHS DONALDSON CO INC | 37,724 | 51,953 |
| 240 SHS HUBBELL INC COM | 40,682 | 78,943 |
| 630 SHS UNION PACIFIC CORP COM | 117,921 | 154,741 |
| 695 SHS UNITED PARCEL SERVICE INC CI B | 90,307 | 109,275 |
| 210 SHS ADOBE INC | 92,368 | 125,286 |
| 600 SHS ANALOG DEVICES | 84,686 | 119,136 |
| 1800 SHS APPLE INC COM | 124,624 | 346,554 |
| 800 SHS APPLIED MATERIALS INC | 111,454 | 129,656 |
| 460 SHS AUTOMATIC DATA PROCESSING | 63,354 | 107,166 |
| 2185 SHS CISCO SYSTEMS INC | 87,786 | 110,386 |
| 150 SHS FACTSET RESEARCH SYSTEMS INC | 53,103 | 71,558 |
| 1445 SHS MICROSOFT CORP COM | 159,618 | 543,378 |
| 380 SHS WATERS CORP COM | 84,874 | 125,107 |
| 320 SHS AIR PRODUCTS CHEMICALS INC | 79,858 | 87,616 |
| 565 SHS APTAR GROUP INC | 44,996 | 69,845 |
| 700 SHS EVERSOURCE ENERGY | 52,289 | 43,204 |
| 1640 SHS SCHLUMBERGER LTD COM STK | 80,613 | 85,346 |
| 560 SHS CHUBB LIMITED COM | 98,370 | 126,560 |
| 610 SHS ACCENTURE PLC IRELAND SHS CLASS A | 99,539 | 214,055 |
| 480 SHS TE CONNECTIVITY LTD SHS | 64,666 | 67,440 |
| 3321.72 SHS BOSTON TRUST WALDEN INTL EQUITY FUND | 40,700 | 44,577 |
| 3429.71 SHS BOSTON TRUST WALDEN SMALL CAP FUND | 47,809 | 58,271 |
| 12082.817 SHS BOSTON TRUST WALDEN SMID CAP FUND | 275,102 | 274,280 |
| 3756 SHS VANGUARD ESG INTERNATIONAL STOCK | 225,166 | 207,632 |
| 2000 SHS ABBOTT LABORATORIES | 39,960 | 220,140 |
| 1500 SHS ABBVIE INC | 32,337 | 232,455 |
| 300 SHS AIR PROD & CHEMICALS | 51,905 | 82,140 |
| 1600 SHS ALPHABET INC | 24,662 | 223,504 |
| 1600 SHS ALPHABET INC | 24,516 | 225,448 |
| 3000 SHS APPLE INC | 10,198 | 577,590 |
| 1800 SHS COLGATE-PALMOLIVE CO | 11,127 | 143,478 |
| 4000 SHS COTERRA ENERGY INC | 8,450 | 102,080 |
| 1800 SHS CULLEN FROST BANKERS | 14,063 | 195,282 |
| 1400 SHS DANAHER CORP | 26,684 | 323,876 |
| 1400 SHS EMERSON ELECRIC CO | 125,935 | 136,262 |
| 1120 SHS EOG RESOURCES INC | 74,636 | 135,464 |
| 2000 SHS EXXON MOBIL CORP | 75,980 | 199,960 |
| 2600 SHS F M C CORP | 54,904 | 163,930 |
| 1300 SHS FORTIVE CORP DISC | 14,877 | 95,719 |
| 2460 SHS FRANKLIN ELECTRIC CO | 51,318 | 237,759 |
| 7000 SHS GLACIER BANCORP INC NEW | 48,900 | 289,240 |
| 400 SHS HOME DEPOT INC | 88,101 | 138,620 |
| 1300 SHS HONEYWELL INTL INC | 67,974 | 272,623 |
| 1238 SHS JOHNSON & JOHNSON | 82,035 | 194,044 |
| 1300 SHS KIMBERLY CLARK CORP | 28,729 | 157,963 |
| 2900 SHS KRAFT HEINZ CO | 112,376 | 107,242 |
| 155 SHS LILLY ELI & CO | 65,923 | 90,353 |
| 1080 SHS MARTIN MARIETTA MATERIAL | 92,314 | 538,823 |
| 2300 SHS MICROSOFT CORP | 117,121 | 864,892 |
| 5000 SHS NEOGEN CORP | 65,930 | 100,550 |
| 3500 SHS NEWELL BRANDS INC | 83,890 | 30,380 |
| 2500 SHS ORACLE CORP | 138,542 | 263,575 |
| 800 SHS PAYPAL HOLDINGS INCORPOR | 63,175 | 49,128 |
| 1500 SHS PEPSICO INC | 73,791 | 254,760 |
| 5000 SHS PFIZER INC | 102,673 | 143,950 |
| 1150 SHS PROCTOR & GAMBLE | 73,401 | 168,521 |
| 550 SHS ROPER TECHNOLOGIES | 33,067 | 299,844 |
| 340 SHS TELEDYNE TECHNOLOGIE | 133,749 | 151,739 |
| 2700 SHS THE COCA-COLA CO | 57,072 | 159,111 |
| 500 SHS THERMO FISHER SCNTFC | 16,214 | 265,395 |
| 1000 SHS TORO CO | 68,167 | 95,990 |
| 1325 SHS TRACTOR SUPPLY COMP | 11,317 | 284,915 |
| 3200 SHS TRIMBLE INC | 30,412 | 170,240 |
| 700 SHS VALMONT INDUSTRIES | 96,209 | 163,457 |
| 466 SHS VERALTO CORP | 3,517 | 38,333 |
| 1000 SHS XYLEM INC | 83,084 | 114,360 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTWORK | AT COST | 8,807,262 | 13,658,250 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3 DWR LATERAL FILE CABINET | 403 | 403 | 0 | |
| FILE CABINETS | 1,346 | 1,346 | 0 | |
| VALTON BRONZE | 3,500 | 3,500 | 0 | |
| MIEDUCH SKETCH | 350 | 350 | 0 | |
| SEABEK PORTRAIT | 1,090 | 1,090 | 0 | |
| DOHENY YOSEMITE OIL | 7,500 | 7,500 | 0 | |
| HP LASERJET IV | 1,595 | 1,595 | 0 | |
| MICROEDGE SOFTWARE | 3,500 | 3,500 | 0 | |
| MICROSOFT OFFICE FOR MAC | 452 | 452 | 0 | |
| DELL COMPUTER & 2 MONITORS | 1,377 | 1,377 | 0 | |
| MACBOOK PRO | 1,695 | 1,695 | 0 | |
| CONNECTINGPOINT LAPTOP | 2,835 | 2,835 | 0 | |
| ONLINE COMPUTER SYSTEMS | 3,471 | 2,603 | 868 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,155 | 2,539 | 0 | 7,616 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE SURRENDER VALUE | 1,302,032 | 0 | 0 |
| RENTAL DEPOSIT | 750 | 750 | 750 |
| Description | Amount |
|---|---|
| AEU BOOK/TAX DIFFERENCE | 2,978 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 407 | 0 | 0 | 407 |
| INSURANCE | 9,500 | 4,750 | 0 | 4,750 |
| POSTAGE | 1,214 | 0 | 0 | 1,214 |
| DUES AND MEMBERSHIPS | 928 | 0 | 0 | 928 |
| CONTRACT LABOR | 5,749 | 2,875 | 0 | 2,875 |
| COMPUTER PROGRAMS | 3,558 | 0 | 0 | 3,558 |
| INFORMATION TECHNOLOGY | 101 | 0 | 0 | 101 |
| STORAGE | 272 | 272 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT | 158 | 0 | |
| INCOME/(LOSS) FROM PASSTHROUGH | 2,978 | 61 | 0 |
| MISCELLANEOUS INVESTMENT INCOME | 612 | 612 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN FAIR MARKET VALUE OF ARTWORK DONATED | 806,011 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 99,690 | 99,690 | 0 | 0 |
| OTHER FEES | 200 | 200 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,245 | 7,623 | 0 | 7,623 |
| EXCISE TAX | 33,000 | 0 | 0 | 0 |
| FOREIGN TAXES | 662 | 662 | 0 | 0 |