| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 55,475 | 13,869 | 13,869 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHF USTE, L.P. | FMV | 86,960,928 | 86,960,928 |
| SCHF USTE, L.P. | FMV | 31,165,029 | 31,165,029 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 5,479,176 | 5,876,505 | 5,876,505 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE FROM PASSTHROUGH | 0 | 101,092 | 0 | |
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGH | 428,585 | 799,518 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCHF USTE LP | 0 | 68,934 | 0 |
| SCHF USTE, L.P. | 0 | 15,123 | 0 |
| Description | Amount |
|---|---|
| CURRENT YEAR UNREALIZED GAIN/LOSS | 1,306,933 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 681,362 | 703,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 32,793 | 6,559 | 19,676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 0 | 69 | 0 | |
| EXCISE TAX EXPENSE | 56,883 | 0 | 0 |