| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB 4608 | 3,142,180 | 3,142,180 |
| CHARLES SCHWAB 6889 | 2,561,505 | 2,561,505 |
| MERRILL LYNCH 2933 | 1,834,049 | 1,834,049 |
| CHARLES SCHWAB EXCENCIAL |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACK MESA KNIGHTVEST | FMV | 121,411 | 121,411 |
| BLACK MESA IV | FMV | 28,223 | 28,223 |
| BLACK MESA V | FMV | 159,889 | 159,889 |
| HUMPHREY'S FUND II | FMV | 41,953 | 41,953 |
| HUMPHREY'S FUND III | FMV | 269,030 | 269,030 |
| REMINGTON AVANA | FMV | 92,868 | 92,868 |
| SALT FORK CAPITAL | FMV | 319,909 | 319,909 |
| CAPTION PARTNERS II | FMV | 122,883 | 122,883 |
| Description | Amount |
|---|---|
| NET DISALLOWED LOSS RENTAL | 98,444 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 89 | |||
| DUES AND SUBSCIRPTIONS | 670 | |||
| OTHER EXPENSES K-1 | 20,396 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ROYALTY INCOME | 2 | 2 | |
| FEDERAL REFUND | 595 | 595 | |
| OTHER PARTNERSHIP INCOME | 7,435 | 7,435 | |
| BLACK MESA IV | 4,356 | 4,356 | |
| BLACK MESA IV 2022 LOSS C/F | -4,356 | -4,356 | |
| SALT FORK | 12,549 | 12,549 | |
| HUMPHREYS FUND III | 9,635 | 9,635 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 799,126 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 10,850 | 10,850 | ||
| ML FEES 2993 | 9,150 | 9,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES K-1 | 3,898 | 3,898 | ||
| STATE TAX | 6,000 |