| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 35,360 | 17,680 | 17,680 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 4,805,453 | 4,551,215 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 9,372,167 | 13,711,926 |
| EQUITY FUNDS | 27,845,363 | 35,610,291 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY CORE FUND (QP) VII LP | AT COST | 1,389,049 | 2,489,747 |
| PRIVATE EQUITY CORE FUND (QP) VIII LP | AT COST | 1,503,337 | 2,106,500 |
| CARLYLE DIRECT ALTERNATIVE OPPORTUNITIES | AT COST | 2,235,940 | 1,079,185 |
| PRIVATE EQUITY STRATEGIC OPPORTUNITIES FUND IV LP | AT COST | 542,450 | 845,772 |
| BLACKSTONE COF IV FEEDER FUND 5-C LP | AT COST | 1,177,057 | 190,884 |
| MREP GLOBAL VI LLP | AT COST | 190,861 | 163,269 |
| PRIVATE EQUITY CORE FUND X LP | AT COST | 630,943 | 705,078 |
| BLACKSTONE REAL ESTATE PARTNERS X.F LP (88-3900314) | AT COST | 1,008 | 1,420 |
| BLACKSTONE REAL ESTATE PARTNERS X.F LP (88-1163633) | AT COST | 85,245 | 93,407 |
| BLACKSTONE REAL ESTATE PARTNERS X.F LP (98-1695459) | AT COST | 51,946 | 120,498 |
| BLACKSTONE REAL ESTATE PARTNERS X.F LP (88-3918465) | AT COST | 321,925 | 6,628 |
| BLACKSTONE COF IV AIV-2-LP | AT COST | 8,602 | 10,090 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 38,471 | 19,236 | 19,235 |
| Description | Amount |
|---|---|
| BROKER ADJUSTMENTS TO BASIS | 9,576 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 4,915 | 0 | 4,915 | |
| OFFICE EXPENSES | 154,265 | 0 | 154,265 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 DIVIDENDS AND INTEREST | 278,920 | 278,920 | 278,920 |
| K-1 - METROPOLIAN REAL ESTATE PARTNERS GLOBAL (QP) VII, LP UBTI | 0 | 21 | 0 |
| K-1 - PRIVATE EQUITY FUND (QP) VII, LP K-1 UBTI | 0 | -80,993 | 0 |
| K-1 - PRIVATE EQUITY FUND (QP) VIII, LP K-1 UBTI | 0 | -15,931 | 0 |
| K-1 - PRIVATE EQUITY STRATEGIC OPPS FUND VI, LP K-1 UBTI | 0 | 14,666 | 0 |
| K-1 - CARLYLE DIRECT ALT. OPPORTUNITIES UBTI | 0 | 15,325 | 0 |
| K-1 - BLACKSTONE REAL ESTATE PARTNERS X.F LP UBTI | 0 | 473 | 0 |
| K-1 - BLACKSTONE REAL ESTATE PARTNERS X.F LP UBTI | 0 | 12,113 | 0 |
| K-1 - BLACKSTONE REAL ESTATE PARTNERS X.F LP UBTI | 0 | -586 | 0 |
| K-1 - PRIVATE EQUITY CORE FUND X LP UBTI | 0 | 36,896 | 0 |
| K-1 - BLACKSTONE COF IV AIV-2 LP UBTI | 0 | 366 | 0 |
| K-1 - BLACKSTONE REAL ESTATE PARTNERS X.F UBTI | 0 | 4,229 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 695,060 | 695,060 | 0 | |
| AGENCY FEES | 117,000 | 58,500 | 58,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21,598 | 21,598 | 0 |