| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 22,447 | 2,245 | 2,245 | 20,202 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB (FAIRVIEW) | 764,421 | 785,019 |
| CHARLES SCHWAB (OBERMEYER) | 952,124 | 965,363 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB (FAIRVIEW) | 830,470 | 1,614,197 |
| CHARLES SCHWAB (OBERMEYER) | 1,331,396 | 2,229,390 |
| MORGAN STANLEY | 255,616 | 476,871 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COST | 5,330 | 5,330 | 5,330 |
| INVESTMENT IN TEXAS ACQUISITION PARTNERS | -29,951 | -29,951 | |
| INVESTMENT IN ARAPAHOE PLAZA III LLC | -1,232,000 | -1,231,989 | 3,172,465 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 1,466 | 147 | 147 | 1,318 |
| INSURANCE | 26,260 | 2,626 | 2,626 | 23,634 |
| OFFICE EXPENSE - SUPPLIES | 5,554 | 532 | 532 | 5,022 |
| TELEPHONE | 3,356 | 336 | 336 | 3,019 |
| POSTAGE FEES | 2,236 | 224 | 224 | 2,012 |
| NETWORK SERVICE | 3,441 | 344 | 344 | 3,097 |
| INVESTMENT FEES | 33,538 | 3,354 | 3,354 | 30,184 |
| SUPPLIES - MGT & GEN | 2,775 | 278 | 278 | 2,498 |
| SERVICE - WEBSITE/OTHER | 948 | 95 | 95 | 854 |
| MISCELLANEOUS EXPENSE | 97,458 | 97,458 | 97,458 | 0 |
| MEMBERSHIP DUES | 250 | 250 | 250 | 0 |
| OTHER EXPENSES | 72 | 7 | 7 | 65 |
| Description | Amount |
|---|---|
| NONTAXABLE DISTRIBUTIONS | 4,218 |
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 26,833 | 2,684 | 2,684 | 24,149 |
| FOREIGN TAXES | 408 | 408 | 408 | 0 |
| COLORADO UBI TAXES | 5,000 | 0 | 5,000 | 0 |
| FEDERAL UBI TAXES | 21,000 | 0 | 0 | 0 |