| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| Form 926 | FORM 926 | The Foundation has prepared this form to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) - RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $1,936,813 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $9 TOTAL PART I, LINE 6A: $1,936,822 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $17,250,371 BOOK BASIS: $15,278,734 NET GAIN/(LOSS): $1,971,637 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $(32,904) WELLINGTON TRUST COMPANY, NA GROSS SALES PRICE: $1,123 BOOK BASIS: $1,497 NET GAIN/(LOSS): $(374) WELLINGTON TRUST COMPANY, NA GROSS SALES PRICE: $1,215 BOOK BASIS: $1,707 NET GAIN/(LOSS): $(492) WELLINGTON TRUST COMPANY, NA GROSS SALES PRICE: $1,188 BOOK BASIS: $1,605 NET GAIN/(LOSS): $(417) WELLINGTON TRUST COMPANY, NA GROSS SALES PRICE: $1,176 BOOK BASIS: $1,813 NET GAIN/(LOSS): $(637) |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLEGION US HOLDING CO - 3.200 | 85,912 | 81,327 |
| ALPHABET INC - 1.100% - 08/15/ | 152,162 | 132,749 |
| ALTRIA GROUP - 4.800% - 02/14/ | 72,526 | 77,798 |
| AMERICAN TOWER CORP - 3.375% - | 11,095 | 9,584 |
| AMERICAN TOWER CORP - 5.200% - | 9,919 | 10,166 |
| AMERICAN TOWER CORP BOND - 4.0 | 63,259 | 56,970 |
| ARCHER DANIELS MIDLAND CO - 2. | 85,516 | 84,597 |
| AT&T INC - 4.100% - 02/15/2028 | 37,864 | 33,254 |
| ATT INC - 3.800% - 02/15/2027 | 47,818 | 41,013 |
| BANK AMER CORP - 2.456% - 10/2 | 177,866 | 170,425 |
| BAT CAPITAL CORP MTN CALL MAKE | 7,714 | 8,060 |
| BERRY GLOBAL INC - 1.570% - 01 | 75,323 | 77,129 |
| BLOCK FINL LLC - 2.500% - 07/1 | 30,532 | 26,782 |
| BLOCK FINL LLC - 3.875% - 08/1 | 49,248 | 51,276 |
| BOYD GAMING - 4.750% - 12/01/2 | 83,761 | 80,806 |
| BROADCOM CORP/BROADCOM CAYMAN | 87,040 | 81,003 |
| CARLISLE COS INC NOTE CALL - 3 | 86,604 | 80,421 |
| CARRIER GLOBAL CORP - 2.242% - | 34,777 | 31,983 |
| CARRIER GLOBAL CORPORATION SER | 44,131 | 38,572 |
| CDW CORP - 3.250% - 02/15/2029 | 73,730 | 66,751 |
| CDW LLC / CDW FIN CORP - 4.250 | 12,653 | 11,492 |
| COMCAST CORP NOTE - 4.650% - 0 | 118,850 | 130,701 |
| CONAGRA BRANDS INC - 4.300% - | 55,745 | 50,728 |
| CONAGRA BRANDS INC - 4.600% - | 25,594 | 21,786 |
| DICKS SPORTING GOODS INC NOTE | 75,350 | 81,059 |
| DISCOVERY COMMUNICATIONS LLC - | 73,099 | 79,944 |
| DOLLAR TREE INC - 4.200% - 05/ | 77,508 | 70,478 |
| ENCOMPASS - 4.750% - 02/01/203 | 53,531 | 56,540 |
| EQUINIX INC - 1.550% - 03/15/2 | 110,184 | 109,781 |
| EUROPEAN INVESTMENT BANK - 2.5 | 164,822 | 161,841 |
| EXPEDIA GROUP INC - 3.800% - 0 | 64,606 | 67,546 |
| EXPEDIA GROUP INC SER B NOTE - | 8,341 | 8,962 |
| FLEXTRONICS INTL - 6.000% - 01 | 9,978 | 10,337 |
| FLEXTRONICS INTL LTD NOTE - 4. | 52,579 | 53,012 |
| HCA INC - 5.375% - 09/01/2026 | 43,178 | 38,195 |
| HCA INC - 5.625% - 09/01/2028 | 43,336 | 37,896 |
| HP INC NOTE - 4.000% - 04/15/2 | 68,524 | 69,929 |
| HP INC NOTE CALL - 4.200% - 04 | 8,003 | 8,559 |
| INTEL CORP - 4.150% - 08/05/20 | 87,200 | 88,114 |
| INTER-AMERICAN DEV - 3.500% - | 71,981 | 71,847 |
| INTERNATIONAL BK - 0.375% - 07 | 134,817 | 126,606 |
| INTERNATIONAL BK FORRECON&DEV | 40,984 | 41,948 |
| INTERNATIONAL FINANCE - 2.125% | 174,357 | 176,548 |
| JP MORGAN CHASE - 0.768% - 08/ | 161,866 | 164,857 |
| KRAFT HEINZ FOODS - 3.875% - 0 | 78,931 | 71,645 |
| L BRANDS INC - 7.500% - 06/15/ | 75,188 | 77,930 |
| MICROCHIP TECHNOLOGYINC. SER B | 79,209 | 74,868 |
| MOLSON COORS BEVERAGE CO NOTE | 74,416 | 75,701 |
| MORGAN STANLEY - 0.864% - 10/2 | 167,487 | 172,923 |
| MOTOROLA - 4.600% - 02/23/2028 | 48,726 | 48,760 |
| MOTOROLA SOLUTIONS INC - 4.000 | 9,667 | 8,904 |
| MOTOROLA SOLUTIONS INC NOTE - | 8,034 | 8,255 |
| NEWELL BRANDS INC - 6.375% - 0 | 48,708 | 48,728 |
| NEWELL BRANDS INC NOTE - 6.625 | 24,000 | 23,908 |
| NEXTERA ENERGY - 1.900% - 06/1 | 132,576 | 128,747 |
| OLIN CORP NOTE - 5.625% - 08/0 | 37,883 | 39,364 |
| OLIN CORP NOTE CALL - 5.125% - | 26,190 | 26,348 |
| ORACLE CORP NOTE - 6.250% - 11 | 67,947 | 72,999 |
| PFIZER INC - 2.625% - 04/01/20 | 150,225 | 126,463 |
| QORVO INC - 4.350% - 10/15/202 | 88,230 | 79,695 |
| QVC INC - 4.450% - 02/15/2025 | 72,331 | 67,578 |
| QVC INC NOTE - 4.750% - 02/15/ | 27,550 | 27,705 |
| REYNOLDS AMERICAN - 4.450% - 0 | 74,038 | 67,217 |
| SAN BERNARDINO - 6.250% - 08/0 | 179,958 | 186,513 |
| SBA COMMUNICATIONS CORP SER B | 8,550 | 8,987 |
| SBA COMMUNICATIONS CORP SER B | 81,626 | 75,887 |
| SERVICE CORP INTL NOTE - 4.625 | 81,853 | 75,465 |
| STEEL DYNAMICS INC SER B - 5.0 | 77,944 | 74,448 |
| TEGNA INC SER B NOTE - 4.625% | 86,655 | 78,462 |
| TENET HEALTHCARE CORP SER B NO | 18,900 | 19,943 |
| TRANSDIGM INC SER B NOTE - 5.5 | 82,955 | 85,210 |
| TRIMBLE - 4.900% - 06/15/2028 | 76,506 | 71,407 |
| TRINITY ACQUISITION PLC - 4.40 | 61,285 | 52,333 |
| UNITED RENTALS NORTHAMER INC - | 34,734 | 36,085 |
| UNIVERSITY CALIFORNIA - 3.309% | 69,363 | 68,056 |
| VERIZON - 3.875% - 02/08/2029 | 154,932 | 131,015 |
| VERIZON COMMUNICATIONS INC - 2 | 74,277 | 75,988 |
| WELLS FARGO - 4.540% - 08/15/2 | 176,970 | 178,117 |
| WESTINGHOUSE AIR BRAKE TECHNOL | 83,541 | 74,226 |
| WILLIS NORTH AMER INC NOTE - 4 | 25,381 | 26,305 |
| ZIMMER BIOMET HOLDINGS INC - 3 | 8,476 | 8,695 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB FLEXFEE US THEMATIC PORTFOL | 850,000 | 676,866 |
| ALLIANCEBERN GLOBAL THEMATIC G | 2,000,000 | 2,655,757 |
| AMERICAN AIRLINES GROUP INC | 3,416,220 | 1,029,937 |
| APPLE INC | 2,905,056 | 9,844,828 |
| ASHMORE EMERGING MARKETS | 1,495,273 | 1,013,351 |
| BLACKROCK EUROFUND I | 1,500,000 | 1,903,205 |
| BROWN ADVISORY SUSTAINABILITY | 2,300,000 | 3,259,576 |
| CALVERT EMERGING MARKETS EQUIT | 850,000 | 624,944 |
| EQUINIX, INC | 1,509,385 | 2,768,931 |
| HARTFORD CLIMATE OPPORTUNITIES | 850,000 | 721,937 |
| ISHARES MSCI KLD 400 SOCIAL IN | 1,099,978 | 1,169,082 |
| ISHARES S&P GLOBAL I | 2,199,338 | 2,255,154 |
| ISHARES TRUST MSCI EAFE INDEX | 1,899,889 | 1,774,116 |
| MAINSTAY MACKAY INFRASTRUCTURE | 1,000,000 | 1,013,351 |
| MANAGED PORTFOLIO SERIES ECORN | 2,000,000 | 1,454,487 |
| MORGAN STANLEY ASIA OPPORTUNIT | 2,100,000 | 1,447,697 |
| PARNASSUS FD EQUITY INCOME FUN | 850,000 | 733,764 |
| PAX WORLD GLOBAL GREEN FD INST | 1,500,000 | 1,709,670 |
| PAX WORLD HIGH YIELD BOND-IN | 750,000 | 663,717 |
| PRUDENTIAL TOTAL RETURN BD FD | 2,000,000 | 2,008,333 |
| SALESFORCE.COM | 1,672,524 | 868,099 |
| SHELTON GREEN ALPHA FD | 850,000 | 527,020 |
| STARWOOD PROPERTY TRUST INC | 13,323,036 | 13,568,325 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRIDGE WORKFORCE AND AFFORDABL | 1,358,433 | 1,277,094 | |
| DESERT BLOOM FOOD VENTURES LLC | 438,513 | 433,788 | |
| GRATITUDE RAILROAD PARTNERS FU | 135,934 | 152,567 | |
| LEGACY VENTURE IX LLC | 843,692 | 1,410,115 | |
| LEGACY VENTURE X, L.L.C | 536,177 | 561,572 | |
| LEGACY VENTURE XI LLC | 67,653 | 69,639 | |
| MICROVEST SHORT DURATION FUND, | 316,776 | 289,738 | |
| NEW SUMMIT IMPACT FUND II-B, L | 312,362 | 399,632 | |
| ROSE AFFORDABLE HOUSING PRESER | 995,285 | 897,013 | |
| SKELLIG DST WATER FUND | 842,022 | 924,278 | |
| SOSV IV LP | 210,935 | 374,080 | |
| STARWOOD REAL ESTATE INCOME TR | 2,987,277 | 2,815,653 | |
| THE RISE FUND III CAYFIR AIV I | 51,077 | 51,498 | |
| THE RISE FUND III CAYMAN AIV I | 98,674 | 124,261 | |
| THE RISE FUND III DE AIV I, L. | 62,733 | 77,856 | |
| THE RISE FUND III FIRPTA AIV I | 4,960 | 5,829 | |
| THE RISE FUND III, L.P | 67,578 | 46,046 | |
| THE SOCIAL ENTREPRENEURS FUND | 282,907 | 244,844 | |
| TPG RISE CLIMATE CAYFIR AIV I- | 15,128 | 15,299 | |
| TPG RISE CLIMATE CAYMAN AIV I, | 63,690 | 103,831 | |
| TPG RISE CLIMATE DE AIV I, LP | 52,661 | 79,870 | |
| TPG RISE CLIMATE FIRPTA AIV II | 6,855 | 7,799 | |
| TPG RISE CLIMATE, LP | 63,735 | 68,789 | |
| WELLINGTON TRUST COMPANY, NA | 835,571 | 585,490 | |
| PRODUCERS MARKET LLC | 1,600,356 | 1,955,991 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 122,075 | 122,075 | ||
| Bank Charges | 3,567 | 3,567 | ||
| K-1 Exp BRIDGE WORKFORCE AND A | 19,010 | 19,007 | ||
| K-1 Exp DESERT BLOOM FOOD VENT | 15,558 | 15,556 | ||
| K-1 Exp GRATITUDE RAILROAD PAR | 7,030 | 7,030 | ||
| K-1 Exp LEGACY VENTURE IX LLC | 31,672 | 31,671 | ||
| K-1 Exp LEGACY VENTURE X, L.L. | 30,302 | 30,299 | ||
| K-1 Exp LEGACY VENTURE XI LLC | 10,277 | 10,276 | ||
| K-1 Exp MICROVEST SHORT DURATI | 5,386 | 5,386 | ||
| K-1 Exp NEW SUMMIT IMPACT FUND | 17,052 | 16,982 | ||
| K-1 Exp ROSE AFFORDABLE HOUSIN | 94 | 94 | ||
| K-1 Exp SKELLIG DST WATER FUND | 9,609 | 9,218 | ||
| K-1 Exp SOSV IV LP | 4,141 | 4,141 | ||
| K-1 Exp THE RISE FUND III CAYF | 40 | 40 | ||
| K-1 Exp THE RISE FUND III CAYM | 25 | 25 | ||
| K-1 Exp THE RISE FUND III DE A | 11 | 11 | ||
| K-1 Exp THE RISE FUND III FIRP | 288 | 288 | ||
| K-1 Exp THE RISE FUND III, L.P | 22,498 | 17,231 | ||
| K-1 Exp THE SOCIAL ENTREPRENEU | 13,915 | 13,915 | ||
| K-1 Exp TPG RISE CLIMATE CAYMA | 61 | 61 | ||
| K-1 Exp TPG RISE CLIMATE DE AI | 4 | 4 | ||
| K-1 Exp TPG RISE CLIMATE FIRPT | 264 | 93 | ||
| K-1 Exp TPG RISE CLIMATE, LP | 16,411 | 15,173 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss DESERT BLOOM FOOD VENTURES LLC | -5,149 | -5,149 | |
| K-1 Inc/Loss GRATITUDE RAILROAD PARTNERS FUND, LP | 281 | 281 | |
| K-1 Inc/Loss LEGACY VENTURE IX LLC | 2,472 | 1,859 | |
| K-1 Inc/Loss LEGACY VENTURE X, L.L.C | 3,322 | 2,663 | |
| K-1 Inc/Loss LEGACY VENTURE XI LLC | 844 | 844 | |
| K-1 Inc/Loss MICROVEST SHORT DURATION FUND, L.P | 22,062 | 22,062 | |
| K-1 Inc/Loss NEW SUMMIT IMPACT FUND II-B, L.P | 7,322 | 7,317 | |
| K-1 Inc/Loss ROSE AFFORDABLE HOUSING PRESERVATION | 894 | 894 | |
| K-1 Inc/Loss SKELLIG DST WATER FUND | 19,161 | 19,161 | |
| K-1 Inc/Loss SOSV IV LP | 741 | 741 | |
| K-1 Inc/Loss THE RISE FUND III, L.P | 83 | 83 | |
| K-1 Inc/Loss THE SOCIAL ENTREPRENEURS FUND III LP | 2,446 | 2,446 | |
| K-1 Inc/Loss TPG RISE CLIMATE CAYFIR AIV I-B, L.P | 104 | 104 | |
| K-1 Inc/Loss TPG RISE CLIMATE CAYMAN AIV I, L.P | -34 | -34 | |
| K-1 Inc/Loss TPG RISE CLIMATE, LP | 35 | 35 | |
| Interest Income from Notes | 103,106 | 103,106 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| LOCAL INITIATIVES SUPPORT CORP | 100,000 | 100,000 | 2019-04 | 2026-05 | INTEREST SEMI-ANN, PRINCIPAL AT MATURITY | 275 % | NONE | INVESTMENT | CASH 0 CASH 0 CASH 0 | ||
| PRODUCERS MARKET LLC | 500,000 | 0 | 2022-09 | 2023-12 | PRINCIPAL & INT ON MATURITY | 6 % | NONE | INVESTMENT | CASH 0 CASH 0 CASH 0 | ||
| PRODUCERS MARKET LLC | 1,000,000 | 0 | 2022-06 | 2023-12 | PRINCIPAL & INT ON MATURITY | 6 % | NONE | INVESTMENT | CASH 0 CASH 0 CASH 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 46,431 | 46,431 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 127,400 | |||
| 990-PF Extension for 2022 | 300 |