| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,006 | 5,006 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB #3438 SECURITIES | AT COST | 1,770,950 | 1,770,950 |
| INVESTMENT IN BROOKWOOD YAMOTO INVESTORS, LLC | AT COST | 147,231 | 147,231 |
| INVESTMENT IN ENERGY CAPITAL PARTNERS MEZZ | AT COST | 176,361 | 176,361 |
| INVESTMENT IN ORION ENERGY CREDIT OPP FUND II | AT COST | 173,115 | 173,115 |
| INVESTMENT IN PFICS | AT COST | 1,024,845 | 1,972,684 |
| INVESTMENT IN BROOKWOOD PROPERTIES ONSHORE FUND | AT COST | 245,691 | 245,691 |
| INVESTMENT IN THOROFARE ASSET BASED LENDING FUND | AT COST | 510,072 | 499,989 |
| TCW DIRECT LENDING | AT COST | 373,532 | 299,345 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ENERGY CAPITAL PARTNERS - K-1 OTHER DEDUCTIONS | 3,302 | 3,302 | 0 | |
| ORION ENERGY PV - K-1 OTHER DEDUCTIONS | 1,999 | 1,999 | 0 | |
| MISCELLANEOUS | 707 | 707 | 0 | |
| THOROFARE LENDING FUND - K-1 OTHER DEDUCTIONS | 1,119 | 1,119 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BROOKWOOD YAMATO INVESTORS - K-1 INCOME | -919 | -147 | -919 |
| BROOKWOOD PROPERTIES ONSHORE - K-1 INCOME | 3,396 | 3,396 | 3,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT & TRUST FEES | 32,907 | 32,907 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 0 | 0 | 0 | |
| INCOME TAXES | 0 | 0 | 0 | |
| FEDERAL TAXES | 29,401 | 29,401 | 0 |