| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,750 | 2,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCRUED DIVIDENDS NOT RECEIVED | 21,723 | 21,723 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIMM TREASURY PORTFOLIO | 1,840,547 | 1,840,547 |
| TRINITY CAP INC | 552,610 | 598,692 |
| INVESCO QQQ TR UNIT SER 1 | ||
| NETFLIX INC | ||
| NUVEEN PFD & INCOME OPPO | ||
| VANECK ETF TR VANECK BDC INCOME | 219,294 | 240,600 |
| GLOBAL ONLINE LTD COM NPV | 105,240 | 158,520 |
| AMAZON.COM INC | 215,840 | 303,880 |
| HERCULES CAPITAL INC | 155,350 | 171,790 |
| INTEL CORP | 152,478 | 257,610 |
| RIVIAN AUTOMOTIVE INC | 181,996 | 234,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG C S HOLDINGS FUND II | AT COST | 802,246 | 802,246 |
| BOW RIVER CAPITAL QP FUND | AT COST | 631,570 | 631,570 |
| BOW RIVER CAPITAL REAL ESTATE FUND | AT COST | 247,464 | 247,464 |
| BROOKWOOD US REAL ESTATE OFFSHORE | AT COST | 1,489,549 | 1,489,549 |
| FORUM DEV. GROUP | AT COST | ||
| IBEX ISRAEL FUND | AT COST | 517,284 | 517,284 |
| IBEX PARTNERS | AT COST | 100,000 | 100,000 |
| MENLO EQUITIES ABSOLUTE RETURN | AT COST | 1,760,182 | 1,760,182 |
| MO HP5 HARMONY INVESTMENT | AT COST | 370,533 | 370,533 |
| RA CAPITAL HEALTH CARE INTERNAT | AT COST | 1,035,352 | 1,035,352 |
| RMWC DIRECT LENDING OPP FUND I | AT COST | 926,812 | 926,812 |
| SABRE SPRINGS OFFICE PARTNERS | AT COST | 453,951 | 453,951 |
| THOMA BRAVO CREDIT FND 1 FEEDER | AT COST | 1,333,160 | 1,333,160 |
| THOMA BRAVO FUND XA | AT COST | 41,514 | 41,514 |
| THOMA BRAVO FUND XII-A | AT COST | 468,618 | 468,618 |
| THOMA BRAVO FUND XII-A GLOBAL | AT COST | 103,119 | 103,119 |
| ARSENAL CAP PARTNERS GROWTH B | AT COST | 185,889 | 185,889 |
| ARSENAL CAPITAL PARTNERS VI B | AT COST | 386,103 | 386,103 |
| BOW RIVER PRIVATE EQUITY IIIB | AT COST | 127,242 | 127,242 |
| PINDUSTRIAL INVESTMENT | AT COST | 905,886 | 905,886 |
| SUNNYVALE TECHNOLOGY PARTNERS | AT COST | 299,515 | 299,515 |
| THOMA BRAVO EXECUTIVE FUND XV | AT COST | 643,336 | 643,336 |
| FMREI | AT COST | 131,917 | 131,917 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FROM PARTNERSHIP K-1'S | 152,073 | 152,073 | ||
| DUES & FEES | 10 | 10 | ||
| EVENTS EXPENSE | 317 | 317 | ||
| MISCELLANEOUS | 24 | 24 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP K-1'S | 155,531 | ||
| FROM PARTNERSHIP K-1S | -56,121 | -56,121 | |
| FROM PARTNERSHIP K-1S | 941 | 941 | |
| FROM PARTNERSHIP K-1S | 225,091 | 225,091 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| IBEX BEHAVIORAL NEG CAPITAL | 60,706 | 60,706 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAX | 1,241 | 1,241 | ||
| FEDERAL INCOME TAX | 7,563 |