| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE IPHONE X | 2018-06-01 | 1,432 | 1,432 | SL | 3.000000000000 | 0 | 0 | ||
| APPLE MACBOOK PRO | 2018-06-01 | 3,262 | 3,262 | SL | 3.000000000000 | 0 | 0 | ||
| APPLE MACBOOK PRO | 2018-11-01 | 3,761 | 3,761 | SL | 3.000000000000 | 0 | 0 | ||
| APPLE MACBOOK AIR | 2018-12-01 | 1,523 | 1,523 | SL | 3.000000000000 | 0 | 0 | ||
| APPLE MACBOOK AIR | 2021-03-01 | 3,353 | 2,049 | SL | 3.000000000000 | 1,118 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Mugoya Farm Estates Limited |
PO Box 29130 Kampala UG |
2015-04-29 | 49,500 | To Support Sustainable Agriculture, training and to finance assets including technical equipment to be used to develop the farm. | 07/27/16, 08/08/2016, 11/18/16, 01/30/17, 6/29/2022 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Expenditure Responsibility Statement, Part VII-B, Line 5C | Mugoya Farm Estates LimitedAdditional Dates of Reports:02/07/2018, 05/14/2018, 01/21/2019, 11/12/2021, 06/29/2022 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Other Investments | FMV | 175,960,223 | 175,960,223 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLE IPHONE X | 1,432 | 1,432 | 0 | |
| APPLE MACBOOK PRO | 3,262 | 3,262 | 0 | |
| APPLE MACBOOK PRO | 3,761 | 3,761 | 0 | |
| APPLE MACBOOK AIR | 1,523 | 1,523 | 0 | |
| APPLE MACBOOK AIR | 3,353 | 3,167 | 186 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Expense | 1,080 | 0 | 780 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| A/R | 1,886,647 | 3,872,570 | 3,872,570 |
| Note Receivable SAF - Mugoya Farm Estates Ltd | 49,500 | 0 | 0 |
| Interest & Dividend Receivable | 665,792 | 59,152 | 59,152 |
| Other Assets | 233,180 | 78,856 | 78,856 |
| Description | Amount |
|---|---|
| Deferred Supplemental Fees | 7,978,350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Portfolio Deductions | 1,536,601 | 1,536,601 | 0 | |
| K-1 Green Bay Ventures Growth - Other Loss | 211,999 | 211,999 | 0 | |
| K-1 Gallatin Point Capital Partners - Other Loss | 195,307 | 195,307 | 0 | |
| Due and Subscriptions | 3,559 | 0 | 2,669 | |
| Insurance and Benefits | 2,550 | 0 | 2,527 | |
| Operating Expenses | 12,505 | 0 | 9,543 | |
| Payroll Processing Fees | 2,355 | 0 | 2,355 | |
| Postage & Shipping | 0 | 0 | 45 | |
| Admin Service Charges | 30,000 | 0 | 15,000 | |
| K-1 Moon Capital - Other Loss | 1,241 | 1,241 | 0 | |
| K-1 Green Bay Ventures Opp - Other Loss | 49,339 | 49,339 | 0 | |
| K-1 Moon Capital - Investment Interest | 3 | 3 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income - Foreign Currency | 43,855 | 43,855 | 43,855 |
| Other Misc Income | 57 | 57 | 57 |
| Description | Amount |
|---|---|
| Unrealized Gain/Loss | 44,575,060 |
| Flow through amounts from K-1 investments | 2,794,382 |
| Partnership Distributions | 203,263 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Supplemental Fees | 0 | 2,767,002 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 60,674 | 0 | 60,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 62,174 | 62,174 | 0 | |
| Excise & Payroll Taxes | 217,882 | 0 | 13,351 |