| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 4,000 | 2,000 | 0 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MCDONALD'S CORP 3.3% 01 JUL 2025 | 192,832 | 195,386 |
| OMNICOM GROUP INC / OMNICOM CAPITAL INC 3.6% 15 APR 2026 | 188,352 | 194,901 |
| REPUBLIC SERVICES INC 2.9% 01 JUL 2026 | 184,566 | 192,074 |
| SOUTHWEST AIRLINES CO 5.25% 04 MAY 2025 | 199,338 | 199,962 |
| UNITED STATES TREASURY NOTE/BOND 2.5% 28 FEB 2026 | 189,633 | 193,016 |
| UNITED STATES TREASURY NOTE/BOND 2.75% 28 FEB 2025 | 193,508 | 195,712 |
| UNITED STATES TREASURY NOTE/BOND 3.25% 31 AUG 2024 | 196,680 | 197,632 |
| UNITED STATES TREASURY NOTE/BOND 3.5% 15 SEP 2025 | 196,414 | 197,054 |
| UNITED STATES TREASURY NOTE/BOND 6.75% 15 AUG 2026 | 215,447 | 213,188 |
| WELLS FARGO & CO 3% 19 FEB 2025 | 191,196 | 195,586 |
| UNITED STATES TREASURY BILL ZERO 25 JANUARY 2024 | 671,365 | 697,641 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CORP | 31,646 | 38,262 |
| ABBOTT LABORATORIES | 25,294 | 90,808 |
| AFLAC INC | 37,830 | 132,000 |
| AIR PRODUCTS AND CHEMICALS INC | 39,734 | 136,900 |
| ALPHABET INC CLASS A | 74,738 | 279,380 |
| ALPHABET INC CLASS C | 12,174 | 140,930 |
| AMAZON COM INC | 254,901 | 410,086 |
| APPLE INC | 31,069 | 577,590 |
| ASSOCIATED BANC-CORP | 96,671 | 106,950 |
| BANK OF AMERICA CORPORATION | 64,380 | 67,340 |
| BANK OF HAWAII CORP | 65,512 | 72,460 |
| BANK OF MONTREAL | 207,681 | 247,845 |
| BHP GROUP LTD | 201,275 | 198,099 |
| BLACKROCK INC | 44,679 | 97,416 |
| BOEING CO | 142,134 | 169,429 |
| CATERPILLAR INC DEL | 112,913 | 206,969 |
| CHEVRON CORP | 87,695 | 160,347 |
| CLOROX CO DEL | 42,699 | 35,648 |
| COCA COLA CO | 44,001 | 82,502 |
| CONSOLIDATED EDISON INC | 74,960 | 90,970 |
| CONSTELLATION BRANDS INC | 104,014 | 132,963 |
| COSTCO WHOLESALE CORP | 30,821 | 363,044 |
| CROWDSTRIKE HOLDINGS INC-A | 124,804 | 208,341 |
| CVS HEALTH CORPORATION | 28,211 | 73,038 |
| DANAHER CORP DEL | 22,760 | 208,206 |
| DEERE & COMPANY | 106,300 | 199,935 |
| DIAGEO PLC | 34,415 | 36,415 |
| DIGITAL REALTY TRUST INC | 223,717 | 282,618 |
| DOMINION ENERGY INC | 50,032 | 29,845 |
| DUKE ENERGY HLDG CORP | 50,866 | 87,336 |
| EATON CORP PLC ORD | 19,991 | 108,369 |
| ELI LILLY & CO | 130,186 | 408,044 |
| ENBRIDGE INC | 29,765 | 49,600 |
| FEDEX CORP | 73,055 | 75,891 |
| FIRST HAWAIIAN INC | 55,778 | 70,866 |
| GENUINE PARTS CO | 234,855 | 207,750 |
| HIGHWOODS PROPERTIES INC | 59,221 | 34,440 |
| HOME DEPOT INC | 24,070 | 298,033 |
| ILLINOIS TOOL WORKS INC | 21,739 | 130,970 |
| INTEL CORP | 39,291 | 92,963 |
| INTERNATIONAL BUSINESS MACHINES CORP | 162,280 | 196,260 |
| JOHNSON & JOHNSON | 135,809 | 168,652 |
| JP MORGAN CHASE & CO | 190,949 | 378,643 |
| LINDE PUBLIC LIMITED CO | 57,208 | 143,749 |
| LOCKHEED MARTIN CORP | 151,090 | 189,001 |
| LULULEMON ATHLETICA INC | 107,012 | 127,823 |
| MASTERCARD INC - CLASS A | 64,226 | 277,232 |
| MERCK & CO INC | 32,931 | 84,491 |
| MICROSOFT CORP | 29,254 | 432,446 |
| MONDELEZ INTERNATIONAL INC | 21,953 | 50,701 |
| MORGAN STANLEY | 271,378 | 289,541 |
| NETFLIX COM INC | 156,227 | 276,548 |
| NEXTERA ENERGY INC | 46,032 | 170,072 |
| NVIDIA CORP | 140,801 | 467,983 |
| ON SEMICONDUCTOR CORP | 232,973 | 292,355 |
| ORACLE CORP | 33,108 | 147,602 |
| PACKAGING CORP AMER | 84,212 | 114,037 |
| PALO ALTO NETWORKS INC | 229,133 | 426,102 |
| PARAMOUNT GLOBAL | 188,116 | 121,278 |
| PAYCHEX INC | 88,261 | 178,665 |
| PAYPAL HOLDINGS INC | 204,180 | 84,377 |
| PEPSICO INC | 64,879 | 114,642 |
| PNC FINL SVCS GROUP INC | 154,904 | 170,335 |
| PROCTER & GAMBLE CO | 62,343 | 98,915 |
| QUALCOMM INC | 100,287 | 173,556 |
| REALTY INCOME CORP | 97,372 | 86,130 |
| RTX CORP | 106,962 | 140,177 |
| SALESFORCE.COM INC | 157,310 | 263,140 |
| SOUTHERN CO | 166,997 | 171,794 |
| TARGET CORP | 215,601 | 174,465 |
| TEXAS INSTRUMENTS INC | 149,302 | 136,368 |
| UNION PACIFIC CORP | 200,956 | 238,251 |
| UNITED PARCEL SERVICE INC | 186,513 | 235,845 |
| UNITEDHEALTH GROUP INC | 16,801 | 289,559 |
| US BANCORP DEL | 107,024 | 107,118 |
| VERALTO CORP | 3,004 | 24,678 |
| WALGREENS BOOTS ALLIANCE | 173,824 | 121,673 |
| WALMART INC | 64,734 | 94,590 |
| WALT DISNEY CO | 35,719 | 94,805 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BACELINE - UMB INCOME FUND LLC | AT COST | 500,000 | 500,000 |
| DODGE & COX FUNDS INTERNATIONAL STOCK FUND | AT COST | 290,000 | 328,707 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | AT COST | 111,730 | 87,086 |
| FIRST TRUST PREFERRED SECURITIES AND INC | AT COST | 98,460 | 85,986 |
| NORTHPOINT INDUSTRIAL FUND V,LLC | AT COST | 500,000 | 500,000 |
| NORTHPOINT INDUSTRIAL FUND VI REIT FEEDER, LP | AT COST | 187,500 | 187,500 |
| RIVERPARK S/T HI-YIELD FD - I | AT COST | 289,692 | 285,241 |
| TORTOISE ENERGY INFRASTRUCTURE CORP | AT COST | 63,401 | 12,745 |
| VERSUS CAP MULTI-MGR REAL ESTATE INC FD | AT COST | 223,397 | 196,867 |
| VERSUS CAPITAL REAL ASSETS FD | AT COST | 219,639 | 236,120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BACELINE-UMB INCOME FUND | 78,283 | -89,655 | 78,283 |
| Description | Amount |
|---|---|
| UNSETTLED TRANSACTIONS/MISCELLANEOUS | 2,949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP AMERICA FEES | 12,620 | 0 | 0 | 12,620 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES PAID | 9,500 | 0 | 0 | 0 |
| FOREIGN TAXES | 3,787 | 3,787 | 0 | 0 |