| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 43,800 | 32,850 | 10,950 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6000 shs Toronto Dominion Bank (CUSIP: 89115A2V3) | 6,122 | 6,122 |
| 25000 shs Bank Amer FDG Corp (CUSIP: 06051GJG5) | 24,131 | 24,131 |
| 45000 shs Citigroup Inc (CUSIP: 172967ND9) | 43,300 | 43,300 |
| 50000 shs Prudential Financial (CUSIP: 74432QCH6) | 46,610 | 46,610 |
| 45000 shs State Street Corp (CUSIP: 857477BX0) | 45,706 | 45,706 |
| 2000 shs JP Morgan Chase (CUSIP: 46647PDW3) | 2,058 | 2,058 |
| 40000 shs FHLMC Remic (CUSIP: 3137HAMS2) | 40,600 | 40,600 |
| 20000 shs FNMA GTD (CUSIP: 3140LLZW4) | 20,864 | 20,864 |
| 70000 shs ERP Oper LTD (CUSIP: 26884ABK8) | 68,705 | 68,705 |
| 36000 shs FNMA GTD (CUSIP: 3140NUEF2) | 36,952 | 36,952 |
| 65000 shs American Express (CUSIP: 025816CW7) | 64,411 | 64,411 |
| 50000 shs Sysco Corp (CUSIP: 871829BK2) | 44,171 | 44,171 |
| 40000 shs FNMA GTD (CUSIP: 3140LKQX4) | 39,886 | 39,886 |
| 34000 shs Alphabet Inc (CUSIP: 02079KAD9) | 28,209 | 28,209 |
| 36000 shs FHLMC Mutifamily Structured (CUSIP: 3137H7MF7) | 31,571 | 31,571 |
| 50000 shs Prologis (CUSIP: 74340XBT7) | 50,316 | 50,316 |
| 50000 shs Comcast Corp (CUSIP: 20030NEC1) | 50,270 | 50,270 |
| 25000 shs Small Business Admin GTG (CUSIP: 83162CU92) | 25,841 | 25,841 |
| 47000 shs FNMA GTD (CUSIP: 3140NUAT6) | 50,713 | 50,713 |
| 36000 shs FNMA GTD (CUSIP: 3140NUC72) | 38,111 | 38,111 |
| 84000 shs Small Business Administration (CUSIP: 83162CXH1) | 23,330 | 23,330 |
| 53000 shs Small Business Admin GTD (CUSIP: 83162CXP3) | 16,454 | 16,454 |
| 63000 shs Small Business Admin GTD (CUSIP: 83162CXV0) | 19,261 | 19,261 |
| 38000 shs Small Business Admin GTG (CUSIP: 83162CA86) | 22,447 | 22,447 |
| 40000 shs GNMA Remic Trust (CUSIP: 38381JPU5) | 37,348 | 37,348 |
| 105000 shs FNMA GTD (CUSIP: 3140XKUU2) | 86,862 | 86,862 |
| 157000 shs FNMA GTD (CUSIP: 3140XHHS9) | 117,507 | 117,507 |
| 11000 shs FNMA GTD (CUSIP: 3140XGB32) | 8,658 | 8,658 |
| 23000 shs FEDL Home Loan MTG (CUSIP: 3132DWDH3) | 17,332 | 17,332 |
| 18000 shs FNMA GTG (CUSIP: 31418ECQ1) | 13,993 | 13,993 |
| 7000 shs FEDL Home Loan MTG (CUSIP: 3132DPUL0) | 6,207 | 6,207 |
| 52000 shs FEDL Home Loan MTG (CUSIP: 3132DQHA7) | 45,461 | 45,461 |
| 72000 shs FEDL Home Loan MTG (CUSIP: 3132DWEG4) | 59,694 | 59,694 |
| 19000 shs FNMA GTD (CUSIP: 31418EJ50) | 16,924 | 16,924 |
| 14000 shs FNMA GTD (CUSIP: 31418ELW8) | 12,821 | 12,821 |
| 96000 shs FEDL Home Loan MTG (CUSIP: 3132DQHH2) | 88,086 | 88,086 |
| 20000 shs FEDL Home Loan MTG (CUSIP: 3132DWHU0) | 19,369 | 19,369 |
| 69000 shs FEDL Home Loan MTG (CUSIP: 3132DWHY2) | 65,836 | 65,836 |
| 62000 shs FNMA GTD (CUSIP: 3140QTA82) | 60,816 | 60,816 |
| 10000 shs FNMA GTD (CUSIP: 31418EW48) | 9,909 | 9,909 |
| 32000 shs FNMA GTD (CUSIP: 3140A5RA8) | 32,751 | 32,751 |
| 60000 shs FNMA GTD (CUSIP: 3140QTJA8) | 60,167 | 60,167 |
| 7000 shs FNMA GTD (CUSIP: 3140QTJD2) | 6,916 | 6,916 |
| 9000 shs FNMA GTD (CUSIP: 31418EXV7) | 9,027 | 9,027 |
| 15000 shs FNMA GTD (CUSIP: 3140QTNJ4) | 15,056 | 15,056 |
| 13000 shs FNMA GTD (CUSIP: 3140QTN70) | 12,861 | 12,861 |
| 40000 shs GNMA Remic Trust (CUSIP: 38381JR9) | 36,924 | 36,924 |
| 42000 shs Segate HDD Cayman (CUSIP: 81180WAR2) | 41,203 | 41,203 |
| 44000 shs Bank Nova Scotia (CUSIP: 06418BAE8) | 41,617 | 41,617 |
| 44000 shs United Rentals (CUSIP: 911365BM5) | 41,983 | 41,983 |
| 44000 shs Centene Corp (CUSIP: 15135BAR2) | 42,413 | 42,413 |
| 47000 shs Encompass Health (CUSIP: 29261AAA8) | 44,976 | 44,976 |
| 47000 shs Silgan Holdings (CUSIP: 827048AW9) | 44,887 | 44,887 |
| 49000 shs Lamar Media (CUSIP: 513075BR1) | 46,054 | 46,054 |
| 51000 shs CDW LLC (CUSIP: 12513GBF5) | 46,634 | 46,634 |
| 55000 shs Vontier Corp (CUSIP: 928881AF8) | 46,325 | 46,325 |
| 36000 shs Express Scripts (CUSIP: 30219GAK4) | 35,586 | 35,586 |
| 44000 shs Arrow Electrs Inc (CUSIP: 042735BG4) | 43,204 | 43,204 |
| 36000 shs Smucker JM (CUSIP: 832696AK4) | 35,302 | 35,302 |
| 42000 shs Southwest Airls (CUSIP: 844741BJ6) | 41,992 | 41,992 |
| 36000 shs Fiserv Inc (CUSIP: 337738AP3) | 35,325 | 35,325 |
| 44000 shs Microchip Technology (CUSIP: 595017BA1) | 43,345 | 43,345 |
| 42000 shs American Express Co (CUSIP: 025816CA5) | 41,510 | 41,510 |
| 36000 shs Mead Johnson Nutrition (CUSIP: 582839AH9) | 35,508 | 35,508 |
| 42000 shs American Tower Corp (CUSIP: 03027XAJ9) | 41,480 | 41,480 |
| 44000 shs Expedia Inc (CUSIP: 30212PAM7) | 43,966 | 43,966 |
| 47000 shs Autozone Inc (CUSIP: 053332AT9) | 45,170 | 45,170 |
| 42000 shs Nasdaq (CUSIP: 631103AG3) | 40,936 | 40,936 |
| 44000 shs TJX Cos Inc (CUSIP: 872540AQ2) | 41,576 | 41,576 |
| 47000 shs Jefferies Group LLC (CUSIP: 47233JAG3) | 46,806 | 46,806 |
| 44000 shs Unitedhealth Group (CUSIP: 91324PCW0) | 42,870 | 42,870 |
| 40000 shs HCA Inc (CUSIP: 404119BU2) | 39,475 | 39,475 |
| 44000 shs Royal Bk (CUSIP: 78016EZD2) | 42,556 | 42,556 |
| 44000 shs Apple Inc (CUSIP: 037833CR9) | 42,604 | 42,604 |
| 44000 shs Ebay Inc (CUSIP: 278642AU7) | 42,566 | 42,566 |
| 42000 shs Verisign (CUSIP: 92343EAL6) | 41,669 | 41,669 |
| 42000 shs VMWare Inc (CUSIP: 928563AC9) | 40,674 | 40,674 |
| 44000 shs JP Morgan Chase (CUSIP: 46625HRX0) | 42,275 | 42,275 |
| 47000 shs Bank New York Mellon (CUSIP: 06406RAB3) | 45,253 | 45,253 |
| 36000 shs Trimble Inc (CUSIP: 896239AC4) | 36,206 | 36,206 |
| 44000 shs Northern Tr Corp (CUSIP: 665859AT1) | 42,555 | 42,555 |
| 42000 shs Westinghouse Air Brake (CUSIP: 960386AM2) | 41,567 | 41,567 |
| 42000 shs Broadcom Inc (CUSIP: 11135FBA8) | 42,133 | 42,133 |
| 44000 shs Schwab Charles Corp (CUSIP: 808513CD5) | 45,171 | 45,171 |
| 44000 shs Morgan Stanley (CUSIP: 61747YFF7) | 44,873 | 44,873 |
| 42000 shs Keysight Technologies (CUSIP: 49338LAF0) | 38,223 | 38,223 |
| 53000 shs Reinsurance Group (CUSIP: 759351AP4) | 47,634 | 47,634 |
| 60000 shs Kyndryl Hldgs (CUSIP: 50155QAL4) | 50,236 | 50,236 |
| 46000 shs John Deere Capital (CUSIP: 24422EWL9) | 46,005 | 46,005 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 839 shs ALC | 65,542 | 65,542 |
| 697 shs MDT | 57,418 | 57,418 |
| 3199 shs MGDDY | 57,354 | 57,354 |
| 6450 shs MUFG | 55,534 | 55,534 |
| 832 shs SONY | 78,781 | 78,781 |
| 172 shs ADBE | 102,615 | 102,615 |
| 268 shs AMGN | 77,189 | 77,189 |
| 579 shs BX | 75,803 | 75,803 |
| 1479 shs KO | 87,157 | 87,157 |
| 344 shs DHR | 79,581 | 79,581 |
| 405 shs ECL | 80,332 | 80,332 |
| 281 shs LOW | 62,537 | 62,537 |
| 649 shs MRK | 70,754 | 70,754 |
| 356 shs MSFT | 133,870 | 133,870 |
| 217 shs PH | 99,972 | 99,972 |
| 496 shs PNC | 76,806 | 76,806 |
| 532 shs PG | 77,959 | 77,959 |
| 462 shs QCOM | 66,819 | 66,819 |
| 232 shs AMP | 88,121 | 88,121 |
| 271 shs ANSS | 98,340 | 98,340 |
| 285 shs ADSK | 69,392 | 69,392 |
| 566 shs COF | 74,214 | 74,214 |
| 248 shs STZ | 59,954 | 59,954 |
| 671 shs LEN | 100,006 | 100,006 |
| 196 shs MLM | 97,786 | 97,786 |
| 922 shs MCHP | 83,146 | 83,146 |
| 716 shs RPM | 79,927 | 79,927 |
| 773 shs SYY | 56,529 | 56,529 |
| 58 shs TDY | 25,885 | 25,885 |
| 202 shs VLTO | 16,617 | 16,617 |
| 710 shs XYL | 81,196 | 81,196 |
| 1017 shs CBSH | 54,318 | 54,318 |
| 474 shs CFR | 51,424 | 51,424 |
| 512 shs OSK | 55,506 | 55,506 |
| 498 shs CCI | 57,365 | 57,365 |
| 1009 shs ELS | 71,175 | 71,175 |
| 188 shs ADBE | 112,161 | 112,161 |
| 1189 shs GOOGL | 166,091 | 166,091 |
| 1413 shs AMZN | 214,691 | 214,691 |
| 467 shs ADI | 92,728 | 92,728 |
| 369 shs TEAM | 87,770 | 87,770 |
| 851 shs BX | 111,413 | 111,413 |
| 374 shs CDNS | 101,866 | 101,866 |
| 43 shs CMG | 98,339 | 98,339 |
| 631 shs DHR | 145,976 | 145,976 |
| 411 shs ECL | 81,522 | 81,522 |
| 243 shs AJG | 54,646 | 54,646 |
| 323 shs INTU | 201,885 | 201,885 |
| 1710 shs MRVL | 103,130 | 103,130 |
| 672 shs MSFT | 252,699 | 252,699 |
| 843 shs NKE | 91,525 | 91,525 |
| 481 shs NVDA | 238,201 | 238,201 |
| 225 shs NOW | 158,960 | 158,960 |
| 216 shs TMO | 114,651 | 114,651 |
| 1786 shs UBER | 109,964 | 109,964 |
| 306 shs UNH | 161,100 | 161,100 |
| 729 shs V | 189,795 | 189,795 |
| 271 shs A | 37,677 | 37,677 |
| 1666 shs DT | 91,114 | 91,114 |
| 1395 shs EW | 106,369 | 106,369 |
| 1429 shs FTV | 105,217 | 105,217 |
| 228 shs IT | 102,853 | 102,853 |
| 185 shs IDXX | 102,684 | 102,684 |
| 197 shs MPWR | 124,264 | 124,264 |
| 204 shs MSCI | 115,393 | 115,393 |
| 647 shs VLTO | 53,222 | 53,222 |
| 441 shs VRSK | 105,337 | 105,337 |
| 268 shs WST | 94,368 | 94,368 |
| 659 shs AMT | 142,265 | 142,265 |
| 730 shs TSM | 75,920 | 75,920 |
| 188 shs AON | 54,712 | 54,712 |
| 94 shs ASML | 71,150 | 71,150 |
| 624 shs CNI | 78,393 | 78,393 |
| 816 shs LRLCY | 81,243 | 81,243 |
| 1784 shs SBGSY | 71,647 | 71,647 |
| 763 shs SIEGY | 71,609 | 71,609 |
| 364 shs TT | 88,780 | 88,780 |
| 928 shs GOOG | 130,783 | 130,783 |
| 435 shs AMZN | 66,094 | 66,094 |
| 88 shs COST | 58,087 | 58,087 |
| 314 shs DHR | 72,641 | 72,641 |
| 104 shs DE | 41,586 | 41,586 |
| 57 shs INTU | 35,627 | 35,627 |
| 289 shs MSFT | 108,676 | 108,676 |
| 179 shs MCO | 69,910 | 69,910 |
| 614 shs NKE | 66,662 | 66,662 |
| 162 shs SPGI | 71,364 | 71,364 |
| 154 shs TMO | 81,742 | 81,742 |
| 774 shs UBER | 47,655 | 47,655 |
| 527 shs WM | 94,386 | 94,386 |
| 277 shs ADSK | 67,444 | 67,444 |
| 896 shs BALL | 51,538 | 51,538 |
| 523 shs CARR | 30,046 | 30,046 |
| 915 shs TRMB | 48,678 | 48,678 |
| 144 shs URI | 82,572 | 82,572 |
| 75 shs VLTO | 6,170 | 6,170 |
| 7947 shs ABEV | 22,252 | 22,252 |
| 155 shs BAP | 23,239 | 23,239 |
| 600 shs FMX | 78,210 | 78,210 |
| 4866 shs HSHCY | 54,961 | 54,961 |
| 587 shs HDB | 39,394 | 39,394 |
| 1160 shs IBN | 27,654 | 27,654 |
| 1217 shs TLK | 31,350 | 31,350 |
| 1858 shs PNGAY | 16,822 | 16,822 |
| 793 shs TSM | 82,472 | 82,472 |
| 618 shs TCEHY | 23,237 | 23,237 |
| 680 shs XP | 17,728 | 17,728 |
| 2526 shs ADYEY | 32,553 | 32,553 |
| 1091 shs AAGIY | 38,031 | 38,031 |
| 855 shs AIQUY | 33,268 | 33,268 |
| 419 shs ALC | 32,732 | 32,732 |
| 917 shs ALFVY | 36,706 | 36,706 |
| 3625 shs ALIZY | 96,885 | 96,885 |
| 1691 shs ASAZY | 24,355 | 24,355 |
| 2565 shs ATLKY | 44,172 | 44,172 |
| 5142 shs BBVA | 46,844 | 46,844 |
| 252 shs BNTX | 26,596 | 26,596 |
| 316 shs CNI | 39,699 | 39,699 |
| 3881 shs CHGCY | 73,529 | 73,529 |
| 2033 shs DFKCY | 20,568 | 20,568 |
| 1186 shs DASTY | 57,953 | 57,953 |
| 716 shs DBSDY | 72,539 | 72,539 |
| 846 shs GMAB | 26,937 | 26,937 |
| 5379 shs HLN | 44,269 | 44,269 |
| 2123 shs IFNNY | 88,648 | 88,648 |
| 1266 shs KMTUY | 33,119 | 33,119 |
| 754 shs LRLCY | 75,071 | 75,071 |
| 435 shs LZAGY | 18,281 | 18,281 |
| 2870 shs MFC | 63,427 | 63,427 |
| 1499 shs NCLTY | 20,075 | 20,075 |
| 445 shs NVZMY | 24,471 | 24,471 |
| 1121 shs RHHBY | 40,707 | 40,707 |
| 426 shs SAP | 65,855 | 65,855 |
| 1272 shs SBGSY | 51,085 | 51,085 |
| 1012 shs SMNNY | 15,674 | 15,674 |
| 1980 shs SGIOY | 23,869 | 23,869 |
| 750 shs SSDOY | 22,620 | 22,620 |
| 343 shs SONVY | 22,365 | 22,365 |
| 516 shs SONY | 48,860 | 48,860 |
| 1265 shs SYIEY | 34,809 | 34,809 |
| 746 shs SSMXY | 20,790 | 20,790 |
| 4305 shs UNICY | 31,134 | 31,134 |
| 125 shs RNR | 24,500 | 24,500 |
| 99 shs ARGX | 37,663 | 37,663 |
| 522 shs IMCR | 35,663 | 35,663 |
| 898 shs FROG | 31,080 | 31,080 |
| 504 shs NVT | 29,781 | 29,781 |
| 187 shs RBA | 12,508 | 12,508 |
| 307 shs XENE | 14,140 | 14,140 |
| 522 shs AOS | 43,034 | 43,034 |
| 342 shs ARES | 40,671 | 40,671 |
| 381 shs BMRN | 36,736 | 36,736 |
| 42 shs DECK | 28,074 | 28,074 |
| 370 shs DLB | 31,887 | 31,887 |
| 172 shs EME | 37,054 | 37,054 |
| 518 shs ENTG | 62,067 | 62,067 |
| 398 shs ETSY | 32,258 | 32,258 |
| 528 shs GDDY | 56,052 | 56,052 |
| 342 shs GGG | 29,672 | 29,672 |
| 94 shs HUBB | 30,919 | 30,919 |
| 105 shs HUBS | 60,957 | 60,957 |
| 369 shs H | 48,121 | 48,121 |
| 294 shs KNX | 16,949 | 16,949 |
| 201 shs LECO | 43,709 | 43,709 |
| 127 shs MOH | 45,886 | 45,886 |
| 148 shs MDB | 60,510 | 60,510 |
| 302 shs NBIX | 39,792 | 39,792 |
| 138 shs NDSN | 36,454 | 36,454 |
| 469 shs PHM | 48,410 | 48,410 |
| 279 shs RJF | 31,109 | 31,109 |
| 161 shs ROKU | 14,757 | 14,757 |
| 142 shs BLD | 53,145 | 53,145 |
| 116 shs TYL | 48,502 | 48,502 |
| 551 shs ACIW | 16,861 | 16,861 |
| 2878 shs FOLD | 40,839 | 40,839 |
| 516 shs APLS | 30,888 | 30,888 |
| 533 shs ATRC | 19,023 | 19,023 |
| 420 shs AVNT | 17,459 | 17,459 |
| 357 shs BRZE | 18,967 | 18,967 |
| 495 shs CGNX | 20,661 | 20,661 |
| 116 shs CW | 25,844 | 25,844 |
| 707 shs GTLB | 44,513 | 44,513 |
| 560 shs GH | 15,148 | 15,148 |
| 326 shs NARI | 21,164 | 21,164 |
| 219 shs IRTC | 23,442 | 23,442 |
| 137 shs KRTX | 43,362 | 43,362 |
| 343 shs LNTH | 21,266 | 21,266 |
| 523 shs LSCC | 36,082 | 36,082 |
| 119 shs LAD | 39,184 | 39,184 |
| 807 shs NYT | 39,535 | 39,535 |
| 121 shs NXST | 18,967 | 18,967 |
| 393 shs OPCH | 13,240 | 13,240 |
| 352 shs OM | 1,904 | 1,904 |
| 301 shs POWI | 24,715 | 24,715 |
| 189 shs RRX | 27,976 | 27,976 |
| 209 shs SRPT | 20,154 | 20,154 |
| 145 shs SWAV | 27,631 | 27,631 |
| 483 shs SWTX | 17,630 | 17,630 |
| 308 shs SF | 21,298 | 21,298 |
| 867 shs TPR | 31,914 | 31,914 |
| 375 shs VCYT | 10,316 | 10,316 |
| 154 shs WING | 39,513 | 39,513 |
| 302 shs DOX | 26,543 | 26,543 |
| 144 shs ALLE | 18,243 | 18,243 |
| 123 shs CHKP | 18,793 | 18,793 |
| 359 shs AOS | 29,596 | 29,596 |
| 238 shs AKAM | 28,167 | 28,167 |
| 245 shs AFG | 29,128 | 29,128 |
| 308 shs ATR | 38,075 | 38,075 |
| 133 shs AVY | 26,887 | 26,887 |
| 528 shs BJ | 35,196 | 35,196 |
| 161 shs CHRW | 13,909 | 13,909 |
| 209 shs CBOE | 37,319 | 37,319 |
| 61 shs CHE | 35,670 | 35,670 |
| 112 shs COO | 42,385 | 42,385 |
| 354 shs DLB | 30,508 | 30,508 |
| 368 shs EWBC | 26,478 | 26,478 |
| 257 shs EXPD | 32,690 | 32,690 |
| 88 shs FDS | 41,980 | 41,980 |
| 224 shs FFIV | 40,092 | 40,092 |
| 140 shs JKHY | 22,877 | 22,877 |
| 83 shs HUBB | 27,301 | 27,301 |
| 138 shs IEX | 29,961 | 29,961 |
| 821 shs IPG | 26,797 | 26,797 |
| 167 shs LECO | 36,316 | 36,316 |
| 105 shs MANH | 22,609 | 22,609 |
| 253 shs MAS | 16,946 | 16,946 |
| 141 shs MEDP | 43,221 | 43,221 |
| 301 shs NTAP | 26,536 | 26,536 |
| 154 shs NDSN | 40,681 | 40,681 |
| 302 shs NTRS | 25,483 | 25,483 |
| 300 shs OMC | 25,953 | 25,953 |
| 139 shs PKG | 22,644 | 22,644 |
| 105 shs PAYC | 21,706 | 21,706 |
| 165 shs RVTY | 18,036 | 18,036 |
| 195 shs RHI | 17,144 | 17,144 |
| 286 shs RPM | 31,926 | 31,926 |
| 111 shs SNA | 32,061 | 32,061 |
| 134 shs TFX | 33,412 | 33,412 |
| 116 shs BLD | 43,414 | 43,414 |
| 223 shs TTC | 21,406 | 21,406 |
| 148 shs WAT | 48,726 | 48,726 |
| 213 shs WSM | 42,979 | 42,979 |
| 93 shs ZBRA | 25,420 | 25,420 |
| 196 shs AIT | 33,847 | 33,847 |
| 29 shs CABO | 16,141 | 16,141 |
| 302 shs CRI | 22,617 | 22,617 |
| 46 shs CVCO | 15,945 | 15,945 |
| 280 shs CHH | 31,724 | 31,724 |
| 219 shs CNS | 16,585 | 16,585 |
| 316 shs COLM | 25,135 | 25,135 |
| 306 shs CBSH | 16,343 | 16,343 |
| 518 shs DCI | 33,851 | 33,851 |
| 1080 shs EXLS | 33,318 | 33,318 |
| 1211 shs FLO | 27,260 | 27,260 |
| 342 shs IBOC | 18,577 | 18,577 |
| 188 shs JLL | 35,508 | 35,508 |
| 120 shs MIDD | 17,660 | 17,660 |
| 483 shs PRGS | 26,227 | 26,227 |
| 195 shs QLYS | 38,275 | 38,275 |
| 612 shs SEIC | 38,893 | 38,893 |
| 249 shs SIGI | 24,771 | 24,771 |
| 363 shs SLGN | 16,426 | 16,426 |
| 178 shs TXRH | 21,757 | 21,757 |
| 240 shs UMBF | 20,052 | 20,052 |
| 149 shs CPT | 14,794 | 14,794 |
| 516 shs CUBE | 23,917 | 23,917 |
| 233 shs LAMR | 24,763 | 24,763 |
| 1612 shs DOC | 21,456 | 21,456 |
| 656 shs STAG | 25,755 | 25,755 |
| 23421.440 shs BCSFX | 538,693 | 538,693 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Meranti Green Steel - Singapore | FMV | 100,000 | 100,000 |
| Generation Global Equity Fund | FMV | 4,000,000 | 4,000,000 |
| Colchis/Marlette Income Fund LTD | FMV | 53,706 | 53,706 |
| TriLinc Global Impact Fund LLC | FMV | 281,322 | 281,322 |
| Best Egg, Inc. | FMV | 260,209 | 260,209 |
| Context Partners Offshore LTD | FMV | 524,368 | 524,368 |
| Libra Fund Offshore II | FMV | 75,395 | 75,395 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 61,950 | 46,463 | 15,487 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 1,410 | 1,410 | 1,410 |
| Deferred Tax Asset | 0 | 89,346 | 89,346 |
| Description | Amount |
|---|---|
| Net investment unrealized gains/(losses) | 380,938 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office and Computer Expenses | 19,903 | 0 | 19,903 | |
| Insurance | 12,522 | 0 | 12,522 | |
| State Filing Fees | 936 | 0 | 936 | |
| Accrual-to-Cash - Expense Adjustments | 0 | 0 | 117,877 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Income | 21,738 | 21,738 | 21,738 |
| Amounts Recorded Per Books | -34,411 | -34,411 |
| Description | Amount |
|---|---|
| Excise tax accrual adjustments (net) | 91,562 |
| Net timing differences, investment fees | 1,957 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Tax Liability | 33,406 | 31,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 163,865 | 163,865 | 0 | |
| Other Professional Fees | 25,803 | 0 | 25,803 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 90,000 | 0 | 0 | |
| Foreign Taxes on Dividends | 732 | 732 | 0 |