| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TCW GALILEO SELECT FUND | 836,021 | 875,793 |
| COMPASS EQUITY ACCOUNT | 298,472 | 673,409 |
| HARDING LOEVNER INTL | 731,183 | 997,205 |
| RIVERBRIDGE SMID | 380,634 | 625,821 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEVEN PEAKS VENTURES FUND | FMV | 53,535 | 359,228 |
| SAWMILL TRUST CO INTL EQUITY | AT COST | 459,171 | 598,285 |
| SEVEN PEAKS VENTURES FUND II | FMV | 127,843 | 164,689 |
| SAWMILL TRUST PRIME INCOME ALTERNATIVES | AT COST | 506,230 | 516,380 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT/FILING FEE | 225 | 0 | 225 | |
| NONDEDUCTIBLE EXPENSES | 138 | 0 | 0 | |
| 59E2 PASS-THOUGH EXPENSES | 1,086 | 1,086 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME | 5,544 | 5,544 | 5,544 |
| Description | Amount |
|---|---|
| OTHER INCREASE | 909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 30,613 | 30,613 | 0 | |
| SAWMILL TRUST COMPANY | 15,500 | 12,400 | 3,100 | |
| ADMINISTRATIVE EXPENSE | 16,005 | 12,804 | 3,201 | |
| WEST COAST ART CONSERVATION | 55,910 | 0 | 55,910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 4,516 | 4,516 | 0 | |
| FEDERAL TAX | 1,500 | 0 | 0 | |
| FEDERAL - 2022 UBIT TAX DUE | 124 | 0 | 0 | |
| MN - 2022 UBIT TAX DUE | 156 | 0 | 0 |