| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,623 | 4,812 | 4,811 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,085,893 | 1,040,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC IRELAND SHS CL A | 149,435 | 294,063 |
| GARMIN LTD SHS | 78,973 | 140,880 |
| YANDEX N V SHS CLASS A | 11,122 | 7,666 |
| ADOBE SYS INC COM | 181,995 | 235,657 |
| ALPHABET INC CL A | 53,199 | 432,201 |
| AMAZON COM INC COM | 94,060 | 456,884 |
| APPLE INC COM | 35,429 | 508,279 |
| BLACKSTONE INC COM | 50,408 | 252,021 |
| CF INDS HLDGS INC COM | 96,605 | 83,475 |
| COOPER COS INC COM NEW | 102,192 | 113,532 |
| COSTCO WHOLESALE CORP NEW COM | 90,752 | 395,388 |
| DANAHER CORP COM | 119,363 | 190,624 |
| GALLAGHER ARTHUR J & CO COM | 102,208 | 187,775 |
| HONEYWELL INTL INC COM | 168,170 | 186,642 |
| HUMANA INC COM | 130,429 | 200,063 |
| JPMORGAN CHASE & CO COM | 144,113 | 169,250 |
| KLA CORP COM | 173,841 | 315,065 |
| MSCI INC COM | 21,836 | 83,716 |
| MARRIOTT INTL INC NEW CL A | 82,655 | 129,668 |
| MERCK & CO INC NEW COM | 104,334 | 220,766 |
| MICROSOFT CORP COM | 148,090 | 662,582 |
| NEXTERA ENERGY INC COM | 157,205 | 219,697 |
| PEPSICO INC COM | 69,302 | 176,973 |
| S&P GLOBAL INC COM | 87,575 | 92,509 |
| SHERWIN-WILLIAMS CO COM | 93,822 | 130,998 |
| STARBUCKS CORP COM | 74,502 | 136,622 |
| UNION PAC CORP COM | 72,268 | 164,320 |
| UNITED RENTALS INC COM | 123,754 | 255,172 |
| VISA INC COM CL A | 112,395 | 316,325 |
| WASTE MGMT INC DEL COM | 110,483 | 231,039 |
| PROLOGIS INC COM | 189,491 | 161,293 |
| REGENCY CTRS CORP COM | 145,636 | 150,616 |
| GQG PARTNERS EMERGING MARKETS EQUITY FUND INSTITUTIONAL CLASS | 430,000 | 429,187 |
| COHEN & STEERS INTITUTIONAL REALTY SHARES FUND | 470,040 | 512,901 |
| GOLDMAN SACHS BDC INC COM | 298,177 | 259,349 |
| STONE RIDGE HIGH YIELD REINSURANCE RISK PREMIUM FUND CLASS I | 150,020 | 141,809 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR TIPS BD ETF | AT COST | 392,693 | 401,905 |
| SPDR GOLD TR GOLD SHS | AT COST | 386,437 | 563,378 |
| VANGUARD BD INDEX FDS VANGUARD TOTAL BD MARKET ETF | AT COST | 392,792 | 404,966 |
| GREENBACKER RENEWABLE ENERGY COMPANY LLC-CL P-I | AT COST | 222,962 | 234,343 |
| ICAPITAL VINTAGE VI ACCESS FUND INTERNATIONAL LP CAP CALL | AT COST | 84,950 | 84,750 |
| TRILINC GLOBAL IMPACT FUND LLC CLASS I | AT COST | 215,016 | 131,557 |
| GOLDMAN SACHS MIDDLE MARKET LENDING CORP II | AT COST | 237,650 | 239,196 |
| CONTEXT PARTNERS FUND LP | AT COST | 700,000 | 783,300 |
| COLCHIS INCOME FUND LP | AT COST | 9,625 | 13,774 |
| COLCHIS/MARLETTE INCOME FUND | AT COST | 15,219 | 17,895 |
| HAMILTON LANE IMPACT FEEDER FUND II LP | AT COST | 207,648 | 213,614 |
| MARLETTE HOLDINGS INC COMMON SHARES | AT COST | 90,457 | 126,824 |
| MARLETTE HOLDINGS INC PREFERRED SHARES | AT COST | 85,194 | 99,657 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 74,715 | 74,496 | 219 | 219 |
| LEASEHOLD IMPROVEMENTS | 6,164 | 6,164 | 0 | |
| SOFTWARE | 6,359 | 6,359 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEES | 8,153 | 4,077 | 4,076 |
| Description | Amount |
|---|---|
| BEGINNING COST BASIS ADJUSTMENTS | 125,205 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,076 | 538 | 538 | |
| DUES AND SUBSCRIPTIONS | 7,185 | 3,593 | 3,592 | |
| INSURANCE | 6,401 | 3,200 | 3,201 | |
| INFORMATION TECHNOLOGY | 7,351 | 3,676 | 3,675 | |
| PASSTHROUGH DEDUCTIONS | 10,887 | 10,835 | 0 | |
| BANK FEES | 1,375 | 1,375 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INCOME | -5,823 | 6,575 | -5,823 |
| ORDINARY GAIN ON SALE OF PTP | 173,114 | 0 | 173,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 114,598 | 114,598 | 0 | |
| WEBSITE AND BRANDING | 28,375 | 14,187 | 14,188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 3,667 | 3,667 | 0 | |
| EXCISE TAXES | 2,712 | 0 | 0 |