| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLUMBIA PACIFIC INTL SENIOR LIVING LP K-1 | AT COST | 353,378 | 353,378 |
| INTERNATIONAL COLUMBIA US LLC K-1 | AT COST | 25,792 | 25,792 |
| GOLDMAN SACHS #879-4 - PUBLICLY TRADED EQUITIES | AT COST | 9,703,351 | 10,399,434 |
| GOLDMAN SACHS #880-2 - PUBLICLY TRADED EQUITIES | AT COST | 1,062,248 | 1,177,186 |
| GOLDMAN SACH S#040-2 - PUBLICLY TRADED EQUITIES | AT COST | 666,084 | 675,472 |
| GOLDMAN SACHS #881-0 - PUBLICLY TRADED EQUITIES | AT COST | 1,481,395 | 1,529,851 |
| GOLDMAN SACHS #877-8 - PUBLICLY TRADED EQUITIES | AT COST | 3,119,517 | 3,167,046 |
| GOLDMAN SACHS #878-6 - PUBLICLY TRADED EQUITIES | AT COST | 1,386,136 | 1,416,097 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN FMV AND COST ON ASSETS TRANSFERRED FROM CITIBANK TO GS | 561,840 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COLUMBIA PACIFIC INTL SENIOR LIVING | 47,527 | 47,527 | 0 | |
| INTERNATIONAL COLUMBIA US LOC | 2,638 | 2,638 | 0 | |
| MANAGEMENT FEES | 59,914 | 29,957 | 29,957 | |
| ACCOUNTING FEES | 9,200 | 9,200 | 0 | |
| ADVISORY FEES | 62,111 | 62,111 | 0 | |
| MISCELLANEOUS EXPENSE | 13 | 13 | 0 | |
| MEALS | 580 | 580 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CITIBANK, N.A. - FOREIGN INCOME TAX | 637 | 0 | 0 | |
| GOLDMAN SACHS #879-4 FOREIGN INCOME TAX | 3,231 | 0 | 0 | |
| GOLDMAN SACHS #880-2 - FOREIGN INCOME TAX | 19 | 0 | 0 | |
| TAX PAYMENTS | 48,791 | 0 | 0 | |
| GOLDMAN SACHS #880-2 - FOREIGN INCOME TAX | 788 | 0 | 0 |