| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,305 | 0 | 0 | 22,305 |
| TAX PREP FEES | 6,985 | 6,985 | 0 | 0 |
| Contractor | Explanation |
|---|---|
| IMAGINE EXHIBITIONS | EXHIBIT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 26,749,515 | 47,579,369 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIMITED PARTNERSHIPS/ALTERNATIVE | AT COST | 5,519,705 | 6,021,991 |
| FIXED INCOME/REAL ASSETS | AT COST | 13,542,782 | 13,463,037 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 230,673 | 165,633 | 65,040 | |
| Buildings | 4,960,615 | 387,018 | 4,573,597 | |
| Improvements | 1,997,086 | 214,772 | 1,782,314 | |
| Miscellaneous | 4,725,903 | 4,725,903 | 11,146,854 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Construction in process | 5,450 | 5,450 | 5,450 |
| Description | Amount |
|---|---|
| CORRECTION OF 2022 BAL SH, LINE 14 -ASSET BASIS DUPLICATED | 5,096,055 |
| NON CASH ADJUSTMENTS TO INVESTMENT BASIS | 956,266 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CY ADJUST TO CASH BASIS | -74,301 | -74,301 | ||
| DISPLAY EXPENSE | 63,350 | 63,350 | ||
| DUES & SUBSCRIPTIONS | 1,240 | 1,240 | ||
| EDUCATION PROGRAMMING | 4,197 | 4,197 | ||
| EQUIPMENT LEASE EXPENSE | 21,635 | 21,635 | ||
| EXHIBITION FEEES | 91,550 | 91,550 | ||
| GENERAL INSURANCE | 31,474 | 31,474 | ||
| GREENHOUSE EXPENSE | 66,734 | 66,734 | ||
| INFORMATION TECHNOLOGY EXPENSE | 73,162 | 73,162 | ||
| MARKETING EXPENSES | 20,349 | 20,349 | ||
| MEALS | 6,517 | 6,517 | ||
| MEMBERSHIP EXPENSES | 14,750 | 14,750 | ||
| MERCHANT FEES | 34,496 | 34,496 | ||
| MISCELLANEOUS | 2,475 | 2,475 | ||
| OFFICE EXPENSE | 4,858 | 4,858 | ||
| PERSONNEL EXPENSE | 21,915 | 21,915 | ||
| POSTAGE | 7,912 | 7,912 | ||
| PROFESSIONAL DEVELOPMENT | 19,449 | 19,449 | ||
| PY ADJUST TO CASH BASIS | 47,101 | 47,101 | ||
| TELEPHONE AND INTERNET | 9,841 | 9,841 | ||
| TOOLS & SUPPLIES | 85,415 | 85,415 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION & PARKING FEES | 315,195 | 315,195 | |
| CLASS ACTION SETTLEMENTS | 22 | 22 | |
| FOOD SERVICE REVENUE | 21,190 | 21,190 | |
| MEMBERSHIP | 230,606 | 230,606 | |
| MISCELLANEOUS | 26,789 | 26,789 | |
| Other Investment Income | 3,535 | 3,535 | |
| SPECIAL EVENTS | 184,425 | 184,425 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO CASH BASIS - NET | 30,748 |
| NON INCOME K-1 DISTRIBUTIONS | 468,386 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 PORTFOLIO EXPENSES | 84,693 | 84,693 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALES | 324,083 | 169,214 | 154,869 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 649 | 649 | ||
| OHIO CHARITABLE REGISTRATION | 1,600 | 1,600 | ||
| PAYROLL TAXES | 126,008 | 126,008 |