| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,850 | 10,425 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AURORA CROSSROADS LLC | AT COST | 133,693 | 133,693 |
| AXCENT GREENHOUSE FUND I LLC | AT COST | 161,913 | 161,913 |
| BEAR CREEK CONFLUENCE PARTNERS | AT COST | ||
| BEAR CREEK PRODUCTS 2018-5 | AT COST | ||
| BEAR CREEK PROD 2019-1 PTA-L | AT COST | ||
| BEAR CREEK PRO 2019-3 TOPEKA | AT COST | ||
| BOW RIVER CAPITAL 2011-TE | AT COST | 13 | 13 |
| BOW RIVE RCAPITAL 2017-QP | AT COST | 1,055,751 | 1,055,751 |
| BTA OIL PRODUCERS | AT COST | 552,500 | 552,500 |
| BUFFFBREAKER | AT COST | 148,171 | 148,171 |
| HOUSTON LENDER VERANDA | AT COST | ||
| MERITAGE III | AT COST | ||
| LEGACY VENTURE II | AT COST | ||
| LEX III ENERGY PARTNERS LP | AT COST | 80,425 | 80,425 |
| LONGFORD CAPITAL FUND | AT COST | 280,458 | 280,458 |
| MIMG CXIII WOODHOLLOW | AT COST | 707,294 | 707,294 |
| MIMG L WAKE ROBIN | AT COST | 483,275 | 483,275 |
| MIMG LII ARBORS AT EASTLAND | AT COST | 713,123 | 713,123 |
| MIMG LIV TOPEKA 5 | AT COST | 315,690 | 315,690 |
| MIMG LVI RETREAT AT WALNUT CRE | AT COST | 714,337 | 714,337 |
| MIMG LX CEDAR TRACE | AT COST | 530,312 | 530,312 |
| MIMG LXII WOODMAN PARK | AT COST | 564,860 | 564,860 |
| MIMG LXIV MI6 MASTER | AT COST | 694,947 | 694,947 |
| MIMG LXIX COUNTRY CLUB VILLAS | AT COST | 146,170 | 146,170 |
| MIMG XC VILLAGES AT SYMMES | AT COST | 560,198 | 560,198 |
| MIMG XCV BRONCO CLUB | AT COST | 138,716 | 138,716 |
| MIMG XCVI HUNTERS MASTER | AT COST | 398,309 | 398,309 |
| MIMG XL HARBOR POINTE | AT COST | 489,888 | 489,888 |
| MIMG XLI COUNTRY ESTATES | AT COST | 260,073 | 260,073 |
| MIMG XLIV WALNUT CREEK | AT COST | 1,354,591 | 1,354,591 |
| MIMG XLIX KANSAS 8 | AT COST | 491,916 | 491,916 |
| MIMG XLV TOWN AND COUNTRY | AT COST | 369,387 | 369,387 |
| MIMG XXXVIII STONE GROVE | AT COST | 807,302 | 807,302 |
| PARKER AP | AT COST | 27,783 | 27,783 |
| SPABS | AT COST | 521,241 | 521,241 |
| TWINLEAF PARTNERS | AT COST | ||
| VERDEAM ALTERNATIVE INCOME FUN | AT COST | ||
| WESTSIDE HILLSBORO HAMPTON (II | AT COST | 340,000 | 340,000 |
| CAZ PEO II | AT COST | ||
| BEAR CREEK WAREHOUSE | AT COST | ||
| THE VALLEY FUND | AT COST | 385,224 | 385,224 |
| PERSHING INVESTMENTS | AT COST | ||
| NO NAME INVESTORS | AT COST | ||
| NATURES ALTERNATIVE FUND | AT COST | 500,000 | 500,000 |
| UBS INVESTMENTS | AT COST | 2,151,087 | 2,151,087 |
| LEX IV ENERGY PARTNERS LP | AT COST | 60,137 | 60,137 |
| COMPARK NORTH | AT COST | 212,097 | 212,097 |
| CAZ CREDIT OPPORTUNITY | AT COST | 586 | 586 |
| CAZ MEDICAL ROYALTY FUND II | AT COST | 749,204 | 749,204 |
| BOW RIVER CAPITAL REAL ESTATE | AT COST | 232,780 | 232,780 |
| WSIP BLUE VISTA | AT COST | ||
| WSIP CREEKSIDE | AT COST | 160,254 | 160,254 |
| WSIP GATEWAY NORTH | AT COST | 1,000,000 | 1,000,000 |
| WSIP WARDH | AT COST | 400,000 | 400,000 |
| WSIP HILLSBORO EMBASSY (I) | AT COST | 533,657 | 533,657 |
| WSIP THORTON 140 | AT COST | 1,000,000 | 1,000,000 |
| WSIP TUCSON OFFICE | AT COST | 723,214 | 723,214 |
| BEAR CREEK OTHER FIXED INCOME | AT COST | ||
| BEAR CREEK FIXED INCOME OTHER | AT COST | ||
| BEAR CREEK ACCRUED INCOME | AT COST | ||
| LEGACY VENTURE XI | AT COST | 71,354 | 71,354 |
| LEGACY VENTURES VIII | AT COST | 3,403,176 | 3,403,176 |
| CAZ PEO III | AT COST | ||
| LIQUID INCOME FUND | AT COST | ||
| FOURTHSTONE | AT COST | 2,088,800 | 2,088,800 |
| ALCOVA | AT COST | 602,555 | 602,555 |
| DLP CAP PARTNERS | AT COST | 1,000,000 | 1,000,000 |
| IBEX | AT COST | 226,064 | 226,064 |
| WESTSIDE COLORADO SPRINGS | AT COST | 478,460 | 478,460 |
| DAWSON TRAILS I LLC | AT COST | 750,000 | 750,000 |
| BOW RIVER SOFTWARE EQUITY | AT COST | 92,786 | 92,786 |
| CAZ GP OWNERSHIP | AT COST | 7,749,080 | 7,749,080 |
| DPI FC TE | AT COST | ||
| CAZ LIQUID INCOME FUND | AT COST | 82,285 | 82,285 |
| PENDING TRANSACTIONS | AT COST | ||
| SCOUT ENERFY PARTNERS VI | AT COST | 171,309 | 171,309 |
| BEAR CREEK SECURITES | AT COST | 7,716,258 | 7,716,258 |
| CHARLES SCHWAB SECURITES | AT COST | 5,461,291 | 5,461,291 |
| WESTSIDE 440 CLAY FUND III | AT COST | 450,000 | 450,000 |
| CAZ DISLOCATION OPPORTUNITY ZO | 405,333 | 405,333 | |
| CAZ DIVIRSIFIED PRIVATE | AT COST | 747,549 | 747,549 |
| WESTSIDE GRANDVIEW 84 | AT COST | 500,000 | 500,000 |
| WESTSIDE CHICKEN LOAF | AT COST | 500,000 | 500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) | 246,955 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | ||||
| PAYROLL PROCESSING FEES | ||||
| OTHER EXPENSES |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Aurora Cross Roads LLC | -17,543 | ||
| Axcent Greenhouse Fund I LLC | -7,079 | ||
| BC Hangar Investors LLC | 34,894 | ||
| BC Schoolhouse Investors LLC | 137,898 | ||
| Bear Creek Confluence Partners LLLP | 83,048 | ||
| Bear Creek Products 2018-1 CNI | 28 | ||
| Bear Creek Products 2019-3 Topeka LLLP | 57,220 | ||
| Bear Creek Warehouse LLC | 40,906 | ||
| Bow River Capital 2011-TE Fund LP | -1,261 | ||
| Bow River Capital 2017-QP Fund LP | -16,421 | ||
| Bow River Capital Software Growth Equity | -10,628 | ||
| BTA Oil Producers LLC | 63,120 | ||
| Buffbraker LLC | 9,717 | ||
| CAZ Credit Opportunity LP | 29,280 | ||
| CAZ Co-Investment Opp Fund - MCP Port | 64,572 | ||
| CAZ Medical Royalty Fund III LP | -14,653 | ||
| CAZ Private Equity Ownership Fund II LP | 82,983 | ||
| CAZ Private Equity Ownership Fund III LP | -3,731 | ||
| CAZ Diversified Private Investments | 39,468 | ||
| Compark North LLC | 3,472 | ||
| Energy Transfer LP | -3,731 | ||
| Scout Energy VI-B, LP | 39,468 | ||
| Gateway North LLC | 3,472 | ||
| WDW Hillsboro Hotel I Investment LLC | 32,155 | ||
| Houston Lender LLC | |||
| IBEX Partners (Core) LP | -2,298 | ||
| IBEX Partners (Core) II LP | 14,710 | ||
| Iron Gate Meritage III LLC | -3 | ||
| Legacy Venture VIII LLC | -2,065 | ||
| Legacy Venture XI LLC | -8,853 | ||
| Longford Capital Fund II LP | 3,933 | ||
| MIMG CXCII Kansas 8 Master LLC | 1,770 | ||
| MIMG CXII Woodhollow LLC | 1,807 | ||
| MIMG L Wake Robin LLC | 2,810 | ||
| MIMG II Arbors at Eastland LLC | 1,423 | ||
| MIMG LIV Grays Lake LLC | 456 | ||
| MIMG LVI Retreat at Walnut Creek LLC | |||
| MIMG LX Cedar Trace LLC | 3,294 | ||
| MIMG LXIV MI6 Master LLC | 6,282 | ||
| MIMG LXIX Country Club Villas LLC | 203 | ||
| MIMG LXIX Woodman Park LLC | 6,878 | ||
| MIMG XC Villages at Symmes LLC | 1,231 | ||
| MIMG XCV Bronco Club LLC | -683 | ||
| MIMG XCVI Hunters Master LLC | 2,031 | ||
| MIMG XL Harbor Pointe LLC | 0 | ||
| MIMG XLI Country Estates LLC | 1,080 | ||
| MIMG XLIV Walnut Creek LLC | 15,339 | ||
| MIMG XLV Town and Country LLC | 1,049 | ||
| MIMG XXXVIII Stone Grove LLC | -1 | ||
| NAF Investors II LLC | -3,684 | ||
| NAF Investors LLC | -86,996 | ||
| No Name Investors LLC | 5,696 | ||
| Parker AP LLC | 0 | ||
| SPABS LLC | 28,767 | ||
| The Valley Fund LP | -55,994 | ||
| Thornton 140 LLC | |||
| Tucson Office LLC | -80,348 | ||
| Wardih LLC | 5,756 | ||
| Westside CC LLC | |||
| Verdeam Alternative Income Fund | |||
| Lex Energy Partners LP III | 5,893 | ||
| Lex Energy Partners LP IV | 7,604 | ||
| AG Energy Partners II Offshore Holdings | |||
| Ares High Income Credit Opp Fund II LP | 124,666 | ||
| Bow River Capital Real Estate Fund III | -32,680 | ||
| WDW Hillsboro Hotel II Investment | -4,669 | ||
| Dawson Trails I LLC | -11,683 | ||
| Westside Colorado Springs LLC | -18,869 | ||
| Partnership Distributions | |||
| Other Income (Loss) | 2,111,739 | -39,208 | |
| Brookfield Infrastructure Partners LP | 2,188 | ||
| Magellan Midstream Partners LP | 29 | ||
| Enterprise Products Partners L.P | -127 | ||
| 4400 Clay Fund III LLC | -14,180 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES DUE TO IRS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 25,000 | 12,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAX | 5,296 | |||
| PAYROLL TAX | 6,428 | 5,424 | ||
| FEDERAL TAX | ||||
| FOREIGN TAXES | 811 | 811 |