| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ORACLE CAPITAL STRATEGIES, LLC | 51,665 | 20,666 | 30,999 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | 1,379,017 | 1,431,114 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | 26,838,636 | 41,019,350 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | AT COST | 7,823,936 | 8,784,439 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID PAYROLL TAX | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,250 | 1,250 | ||
| MEALS | 1,781 | 891 | ||
| Travel | 439 | 439 | ||
| CONTRIBUTIONS FROM K-1S | 13 | 13 | ||
| SECTION 59E2 EXPENDITURES FROM K-1S | 1,074 | 1,074 | ||
| PORTFOLIO DEDUCTIONS FROM K-1S | 70,184 | 70,184 | ||
| RENT | 42,905 | 17,162 | 25,743 | |
| OFFICE EXPENSE POSTAGE | 229 | 229 | ||
| NONDEUCTIBLE EXP FROM K-1S | 23,448 | |||
| BANK FEES | 55 | 55 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES FROM K-1 | 3,044 | 3,044 | |
| ORDINARY INCOME FROM K-1 | 24,662 | 24,662 | |
| 1231 GAIN FROM K-1 | 4,852 | 4,852 | |
| OTHER INCOME FROM K-1 EXCLUDING UBTI INC | 6,626 | 1,253 | |
| TAX EXEMPT INCOME | 39 | ||
| FEDERAL TAX REFUND | 22,267 | ||
| SEC 1202 EXLCUDED GAIN | 433 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 2,797 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 243,404 | 243,404 | ||
| CONSULTING FEES | 45,000 | 22,500 | 22,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 9,815 | 9,815 | ||
| FEDERAL TAXES PAID | 18,100 |