| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,334 | 3,212 | 3,623 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| INVESTMENTS - FIXED ASSETS | FORM 990-PF, PART II, LINE 11 | ARTWORK $460,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM TOTAL RETURN BOND FUND INSTITUTIONAL CLASS | 637,659 | 613,651 |
| DOUBLELINE LOW DURATION BOND I | 292,540 | 295,671 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WILLIAMS SONOMA INC COM | 38,435 | 64,342 |
| CVS HEALTH CORP COM | 69,560 | 67,151 |
| NVIDIA CORPORATION COM | 51,211 | 65,881 |
| BAIRD INTERMEDIATE BOND INST | 757,923 | 767,720 |
| BERKSHIRE HATHAWAY INC DEL CL B NEW | 339,212 | 539,983 |
| EVERGY INC COM | 48,073 | 42,866 |
| ALPHABET INC CAP STK CL A | 70,957 | 89,960 |
| MERCK & CO INC COM | 72,887 | 72,811 |
| ABBVIE INC COM | 74,593 | 77,081 |
| APPLE INC COM | 174,907 | 234,872 |
| COCA COLA CO COM | 57,276 | 56,365 |
| META PLATFORMS INC. | 36,069 | 78,225 |
| IRON MTN INC DEL COM | 55,751 | 62,499 |
| UNITEDHEALTH GROUP INC COM | 33,552 | 36,334 |
| PFIZER INC COM | 33,241 | 25,432 |
| MASTERCARD INCORPORATED CL A | 85,002 | 97,199 |
| KROGER CO COM | 52,222 | 49,928 |
| LAM RESEARCH CORP COM NEW | 57,281 | 91,843 |
| ACUITY BRANDS INC COM | 52,710 | 59,633 |
| LOCKHEED MARTIN CORP COM | 56,595 | 58,220 |
| NEXSTAR MEDIA GROUP INC COMMON STOCK | 56,190 | 49,938 |
| EOG RES INC COM | 55,803 | 52,598 |
| AMAZON COM INC COM | 43,133 | 65,182 |
| BANK AMERICA CORP COM | 50,303 | 52,486 |
| AFLAC INC COM | 52,227 | 61,078 |
| BANK OZK LITTLE ROCK ARK COM | 38,245 | 48,153 |
| ADOBE INC COM | 63,585 | 99,036 |
| WERNER ENTERPRISES INC COM | 26 | 30 |
| BOOZ ALLEN HAMILTON HLDG CORP CL A | 46,014 | 61,839 |
| MICROSOFT CORP COM | 137,505 | 193,503 |
| HP INC COM | 33,230 | 36,137 |
| INTERNATIONAL BUSINESS MACHS COM | 42,326 | 42,523 |
| EAGLE MATLS INC COM | 42,558 | 42,596 |
| GARMIN LTD SHS | 44,499 | 59,657 |
| PROCTER AND GAMBLE CO COM | 44,697 | 45,469 |
| ORACLE CORP COM | 36,090 | 42,405 |
| PULTE GROUP INC COM | 31,668 | 60,151 |
| JEFFERIES FINL GROUP INC COM | 39,481 | 43,757 |
| PALO ALTO NETWORKS INC COM | 16,555 | 34,501 |
| STARBUCKS CORP COM | 5 | 5 |
| NUTRIEN LTD COM | 49 | 50 |
| TESLA INC COM | 15,324 | 25,842 |
| CITIGROUP INC COM NEW | 45,967 | 48,965 |
| AUTOZONE INC COM | 19,482 | 20,685 |
| FLAGSTAR FINANCIAL INC COM NEW | 40,563 | 37,646 |
| NINTENDO LTD UNSPON ADS | 39,630 | 48,505 |
| QUALCOMM INC COM | 50,285 | 57,045 |
| CHEVRON CORP NEW COM | 49,969 | 42,571 |
| COTERRA ENERGY INC COM | 30,170 | 30,308 |
| GILEAD SCIENCES INC COM | 67,648 | 66,637 |
| HONEYWELL INTL INC COM | 57,209 | 60,087 |
| NUCOR CORP COM | 63,184 | 73,125 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| POETIC HOLDING VII | AT COST | 14,291 | 14,294 |
| POETIC HOLDING V | AT COST | 21,655 | 21,655 |
| EXCELSIOR OPP | AT COST | 120,150 | 175,064 |
| BERKSHIRE HATHAWAY FMV ADJ | AT COST | 68,933 | 68,933 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 729,189 | 778,022 |
| ISHARES CORE S&P 500 ETF | AT COST | 145,764 | 168,943 |
| SPDR BLOOMBERG 1-3 MONTH T-BILL ETF | AT COST | 195,309 | 194,588 |
| VANGUARD SMALL-CAP ETF | AT COST | 253,042 | 283,666 |
| ISHARES CORE MSCI EMERGING MARKET ETF | AT COST | 250,666 | 253,316 |
| ISHARES S&P MID-CAP 400 GROWTH ETF | AT COST | 196,715 | 221,867 |
| PIMCO INCOME INSTL | AT COST | 313,937 | 301,763 |
| MISSION RELATED INVESTMENT | AT COST | 500,000 | 500,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 360 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE & FEES | 169 | 0 | 169 | |
| PAYROLL PROCESSING FEE | 864 | 432 | 432 | |
| SUPPLIES | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 45,016 | 36,630 | 45,016 |
| INSURANCE REFUND | 453 | 453 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 51,545 | 51,545 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL UBI TAX | 1,000 | 0 | 0 | |
| FOREIGN TAXES | 3,453 | 3,453 | 0 |