| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 54,429 | 46,929 | 3,169 | 3,481 |
| Category | Amount |
|---|---|
| N/A |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2005-06-30 | 11,426 | 11,426 | M7 | |||||
| LAPTOP COMPUTER | 2009-08-13 | 3,098 | 3,098 | M5 | |||||
| FURNITURE | 2012-04-18 | 956 | 956 | M5 | |||||
| EQUIPMENT | 2012-03-15 | 1,647 | 1,647 | SL | 5 | ||||
| EQUIPMENT | 2012-01-18 | 4,999 | 4,999 | SL | 7 | ||||
| LAND | 2009-12-31 | 280,530 | 0 | L | |||||
| 6000 E | 2015-06-19 | 36,690 | 36,690 | SL | 7 | ||||
| HEAT EXCHANGER | 2015-06-17 | 10,231 | 10,231 | SL | 7 | ||||
| POS COMPUTER | 2015-04-30 | 478 | 478 | SL | 5 | ||||
| REFRIGE COMPRESSOR | 2016-08-15 | 8,000 | 7,334 | SL | 7 | 666 | |||
| BLUE ICE SCOOTER | 2016-12-13 | 1,380 | 1,198 | SL | 7 | 182 | |||
| LAND | 2005-02-01 | 471,019 | 0 | L | |||||
| LAND | 2012-06-30 | 733,075 | 0 | L | |||||
| COMPUTER SERVER | 2023-01-20 | 5,000 | SL | 5 | 917 | ||||
| SCISSOR LIFT | 2023-05-08 | 22,500 | SL | 10 | 1,500 | ||||
| RAPIDSHOT | 2023-06-30 | 12,138 | SL | 10 | 607 | ||||
| ZAMBONI REBUILD | 2023-06-30 | 6,710 | SL | 10 | 336 | ||||
| WOOKIDS FURNITURE | 2023-06-30 | 8,268 | SL | 10 | 413 | ||||
| LOBBY FURNITURE | 2023-06-30 | 3,025 | SL | 10 | 151 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 13,603,888 | 13,603,888 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 280,530 | 0 | 280,530 | |
| LAND | 471,019 | 0 | 471,019 | |
| LAND | 733,075 | 0 | 733,075 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VAIDYA OH HOLDINGS, LLC | 0 | 0 | |
| NORTH COAST ANGEL FUNDS, LLC | 6,445 | 6,445 | |
| NORTH COAST ANGEL FUND II, LLC | 44,605 | 44,605 | |
| TAVROS SOHO LLC | 68,893 | 68,893 | |
| ST. PAUL HOTEL GROUP, LLC | 181,341 | 181,341 | |
| BLACKWOOD HOLDINGS | 310,308 | 310,308 | |
| HYDE PARK VENTURE PARTNERS | 373,447 | 373,447 | |
| INCONTEXT SOLUTIONS, INC. | 0 | 0 | |
| GCM GROSVENOR AG NET LEASE III | 1,050,403 | 1,050,403 | |
| HYDE PARK VENTURE PARTNERS II | 338,375 | 338,375 | |
| CURABLE, INC. | 25,000 | 25,000 | |
| GRAND VENTURES FUND I LP | 137,690 | 137,690 | |
| SCION NEUROSTIM, LLC | 250,000 | 250,000 | |
| DIFESCA OFFSHORE FUND LTD | 0 | 0 | |
| HYDE PARK OPPORTUNITY FUND A | 75,457 | 75,457 | |
| 111 E PECAN LLC | 277,624 | 277,624 | |
| NORTH COAST VENTURE FUND II | 164,499 | 164,499 | |
| BUTTERFLY MX | 390,000 | 390,000 | |
| MARIOLA ITALIAN, LLC | 43,152 | 43,152 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 11,426 | 11,426 | ||
| LAPTOP COMPUTER | 3,098 | 3,098 | ||
| FURNITURE | 956 | 956 | ||
| EQUIPMENT | 1,647 | 1,647 | ||
| EQUIPMENT | 4,999 | 4,999 | ||
| 6000 E | 36,690 | 36,690 | ||
| HEAT EXCHANGER | 10,231 | 10,231 | ||
| POS COMPUTER | 478 | 478 | ||
| REFRIGE COMPRESSOR | 8,000 | 8,000 | ||
| BLUE ICE SCOOTER | 1,380 | 1,380 | ||
| COMPUTER SERVER | 5,000 | 917 | 4,083 | |
| SCISSOR LIFT | 22,500 | 1,500 | 21,000 | |
| RAPIDSHOT | 12,138 | 607 | 11,531 | |
| ZAMBONI REBUILD | 6,710 | 336 | 6,374 | |
| WOOKIDS FURNITURE | 8,268 | 413 | 7,855 | |
| LOBBY FURNITURE | 3,025 | 151 | 2,874 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 330 | 330 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 2,520 | 2,520 | 2,520 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EVENT EXPENSE | 48,121 | 48,085 | ||
| LIABILITY INSURANCE | 28,057 | 2,794 | 12,040 | 13,223 |
| INVESTMENT FEES | 58,272 | 58,272 | ||
| OFFICE EXPENSE | 17,866 | 2,826 | 7,201 | 7,908 |
| WORKERS COMPENSATION INSURANCE | 2,142 | 2,142 | ||
| ADVERTISING | 14,622 | 14,622 | ||
| BANK CHARGES | 537 | 377 | 76 | 84 |
| REPAIRS & MAINTENANCE | 144,630 | 2,080 | 58,490 | 64,234 |
| DUES & SUBSCRIPTIONS | 6,876 | 4,701 | 917 | 1,008 |
| EQUIPMENT RENTAL | 1,343 | 640 | 703 | |
| EQUIPMENT REPAIR | 12,357 | 12,357 | ||
| LICENSES & PERMITS | 4,291 | 4,291 | ||
| MISCELLANEOUS EXPENSE | 14,772 | 14,772 | 25 | 28 |
| UTILITIES | 168,049 | 9,388 | 75,360 | 82,760 |
| HEALTH INSURANCE | 20,221 | 7,390 | 6,115 | 6,716 |
| SUPPLIES | 12,499 | 2,033 | 5,154 | 5,659 |
| TELEPHONE | 12,444 | 4,735 | 3,751 | 4,120 |
| POSTAGE | 980 | 892 | 42 | 46 |
| MEALS & ENTERTAINMENT | 21,423 | 21,423 | ||
| EQUIPMENT | 108,010 | 6,991 | 102,419 | |
| RENT EXPENSE | 34,109 | 34,109 | ||
| MEDICAL EXPENSE | 9,882 | 9,882 | ||
| CONSULTING FEES | 113,338 | 113,338 | ||
| PARTNERSHIP LOSS | 176,956 | |||
| SEMINARS & MEETINGS | 1,228 | 1,228 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS BROKERAGE INCOME | 1,074 | 1,074 | |
| VAIDYA OH HOLDINGS, LLC | -70,573 | -70,573 | |
| NOBLE ICE ARENA | 457,581 | 457,581 | |
| section 1231 loss | -649,896 | -649,896 | |
| Loss on forgiveness of note | -43,929 | -43,929 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 2,499,952 |
| OTHER PASS-THROUGH DIFFERENCES | 5,080 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 16,358 | 421 |
| SALES TAX PAYABLE | 798 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NOTES RECEIVABLE OTHER | 0 | 0 % |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| CONCESSION & PRO SHOP SALES | 28,011 | 42,019 | -14,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE AND LOCAL TAXES | 9,378 | 9,378 |