| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITY 1 | 358,927 | 365,807 |
| PUBLICLY TRADED SECURITY 2 | 1,822,827 | 1,592,974 |
| PUBLICLY TRADED SECURITY 3 | 936,696 | 1,395,908 |
| PUBLICLY TRADED SECURITY 4 | 549,734 | 1,645,066 |
| PUBLICLY TRADED SECURITY 5 | 985,756 | 2,602,369 |
| PUBLICLY TRADED SECURITY 6 | 1,177,813 | 1,288,009 |
| PUBLICLY TRADED SECURITY 7 | 253,652 | 299,520 |
| PUBLICLY TRADED SECURITY 8 | 124,852 | 147,085 |
| PUBLICLY TRADED SECURITY 9 | 230,583 | 376,750 |
| PUBLICLY TRADED SECURITY 10 | 211,471 | 248,833 |
| PUBLICLY TRADED SECURITY 11 | 295,427 | 335,693 |
| PUBLICLY TRADED SECURITY 12 | 658,079 | 896,446 |
| PUBLICLY TRADED SECURITY 13 | 5,352,300 | 6,284,694 |
| PUBLICLY TRADED SECURITY 14 | 15,483,707 | 16,099,223 |
| PUBLICLY TRADED SECURITY 15 | 24,421,675 | 21,150,397 |
| PUBLICLY TRADED SECURITY 16 | 491,463 | 600,889 |
| PUBLICLY TRADED SECURITY 17 | 292,542 | 292,812 |
| PUBLICLY TRADED SECURITY 18 | 254,344 | 329,294 |
| PUBLICLY TRADED SECURITY 19 | 440,744 | 509,109 |
| PUBLICLY TRADED SECURITY 21 | 179,089 | 182,451 |
| PUBLICLY TRADED SECURITY 22 | 881,109 | 824,915 |
| PUBLICLY TRADED SECURITY 23 | 337,415 | 355,672 |
| PUBLICLY TRADED SECURITY 24 | 455,040 | 431,335 |
| PUBLICLY TRADED SECURITY 25 | 1,015,770 | 1,030,590 |
| PUBLICLY TRADED SECURITY 26 | 457,800 | 709,444 |
| PUBLICLY TRADED SECURITY 27 | 434,644 | 560,552 |
| PUBLICLY TRADED SECURITY 28 | 381,413 | 443,532 |
| PUBLICLY TRADED SECURITY 29 | 395,042 | 318,122 |
| PUBLICLY TRADED SECURITY 30 | 691,224 | 775,440 |
| PUBLICLY TRADED SECURITY 31 | 285,565 | 350,445 |
| PUBLICLY TRADED SECURITY 32 | 336,833 | 349,583 |
| PUBLICLY TRADED SECURITY 33 | 59,483 | 54,474 |
| PUBLICLY TRADED SECURITY 34 | 1,544,076 | 1,059,153 |
| PUBLICLY TRADED SECURITY 36 | 1,146,205 | 1,437,360 |
| PUBLICLY TRADED SECURITY 37 | 1,309,619 | 1,052,400 |
| PUBLICLY TRADED SECURITY 38 | 474,585 | 497,785 |
| PUBLICLY TRADED SECURITY 39 | 1,259,224 | 1,127,632 |
| PUBLICLY TRADED SECURITY 40 | 192,657 | 230,640 |
| PUBLICLY TRADED SECURITY 41 | 318,819 | 243,768 |
| PUBLICLY TRADED SECURITY 42 | 288,254 | 475,887 |
| PUBLICLY TRADED SECURITY 43 | 1,461,579 | 2,119,593 |
| PUBLICLY TRADED SECURITY 44 | 487,663 | 449,628 |
| PUBLICLY TRADED SECURITY 45 | 190,708 | 187,732 |
| PUBLICLY TRADED SECURITY 46 | 537,810 | 543,816 |
| PUBLICLY TRADED SECURITY 47 | 868,020 | 868,560 |
| PUBLICLY TRADED SECURITY 48 | 466,200 | 418,300 |
| PUBLICLY TRADED SECURITY 49 | 17,540 | 58,176 |
| PUBLICLY TRADED SECURITY 51 | 278,971 | 241,941 |
| PUBLICLY TRADED SECURITY 52 | 101,195 | 103,021 |
| PUBLICLY TRADED SECURITY 53 | 464,153 | 72,125 |
| PUBLICLY TRADED SECURITY 56 | 259,806 | 270,018 |
| PUBLICLY TRADED SECURITY 57 | 585,264 | 400,810 |
| PUBLICLY TRADED SECURITY 58 | 429,430 | 424,532 |
| PUBLICLY TRADED SECURITY 59 | 77,151 | 73,145 |
| PUBLICLY TRADED SECURITY 60 | 142,781 | 155,593 |
| PUBLICLY TRADED SECURITY 61 | 1,162,843 | 1,125,717 |
| PUBLICLY TRADED SECURITY 62 | 1,287,166 | 1,607,364 |
| PUBLICLY TRADED SECURITY 63 | 942,650 | 780,910 |
| PUBLICLY TRADED SECURITY 65 | 158,663 | 123,043 |
| PUBLICLY TRADED SECURITY 66 | 421,441 | 330,821 |
| PUBLICLY TRADED SECURITY 67 | 421,593 | 765,780 |
| PUBLICLY TRADED SECURITY 68 | 141,452 | 448,456 |
| PUBLICLY TRADED SECURITY 69 | 867,435 | 1,028,827 |
| PUBLICLY TRADED SECURITY 70 | 179,689 | 186,566 |
| PUBLICLY TRADED SECURITY 71 | 116,766 | 126,731 |
| PUBLICLY TRADED SECURITY 72 | 156,840 | 147,739 |
| PUBLICLY TRADED SECURITY 73 | 1,134,754 | 1,268,370 |
| PUBLICLY TRADED SECURITY 74 | 902,237 | 2,930,076 |
| PUBLICLY TRADED SECURITY 75 | 500,204 | 684,481 |
| PUBLICLY TRADED SECURITY 76 | 310,106 | 269,739 |
| PUBLICLY TRADED SECURITY 77 | 673,907 | 732,963 |
| PUBLICLY TRADED SECURITY 78 | 1,239,826 | 982,090 |
| PUBLICLY TRADED SECURITY 79 | 280,921 | 316,054 |
| PUBLICLY TRADED SECURITY 80 | 136,173 | 366,235 |
| PUBLICLY TRADED SECURITY 81 | 357,319 | 358,556 |
| PUBLICLY TRADED SECURITY 82 | 320,365 | 354,882 |
| PUBLICLY TRADED SECURITY 83 | 419,370 | 409,224 |
| PUBLICLY TRADED SECURITY 84 | 42,094,404 | 46,377,093 |
| PUBLICLY TRADED SECURITY 85 | 287,139 | 323,880 |
| PUBLICLY TRADED SECURITY 87 | 421,683 | 332,787 |
| PUBLICLY TRADED SECURITY 88 | 165,549 | 246,527 |
| PUBLICLY TRADED SECURITY 89 | 236,341 | 961,315 |
| PUBLICLY TRADED SECURITY 90 | 1,148,211 | 979,880 |
| PUBLICLY TRADED SECURITY 91 | 307,567 | 297,493 |
| PUBLICLY TRADED SECURITY 92 | 396,566 | 406,824 |
| PUBLICLY TRADED SECURITY 93 | 367,327 | 434,946 |
| PUBLICLY TRADED SECURITY 94 | 291,767 | 287,225 |
| PUBLICLY TRADED SECURITY 95 | 401,186 | 440,692 |
| PUBLICLY TRADED SECURITY 96 | 409,144 | 398,717 |
| PUBLICLY TRADED SECURITY 98 | 455,150 | 532,448 |
| PUBLICLY TRADED SECURITY 99 | 143,007 | 156,103 |
| PUBLICLY TRADED SECURITY 100 | 843,827 | 2,008,862 |
| PUBLICLY TRADED SECURITY 101 | 420,321 | 514,026 |
| PUBLICLY TRADED SECURITY 102 | 308,945 | 311,521 |
| PUBLICLY TRADED SECURITY 103 | 284,375 | 222,426 |
| PUBLICLY TRADED SECURITY 104 | 1,229,266 | 1,322,600 |
| PUBLICLY TRADED SECURITY 105 | 186,210 | 216,973 |
| PUBLICLY TRADED SECURITY 106 | 336,023 | 530,940 |
| PUBLICLY TRADED SECURITY 108 | 338,354 | 330,767 |
| PUBLICLY TRADED SECURITY 109 | 981,048 | 1,391,348 |
| PUBLICLY TRADED SECURITY 110 | 754,760 | 853,987 |
| PUBLICLY TRADED SECURITY 111 | 2,071,824 | 4,028,517 |
| PUBLICLY TRADED SECURITY 112 | 48,309 | 59,292 |
| PUBLICLY TRADED SECURITY 113 | 1,268,210 | 2,178,301 |
| PUBLICLY TRADED SECURITY 114 | 357,593 | 701,579 |
| PUBLICLY TRADED SECURITY 115 | 201,057 | 208,322 |
| PUBLICLY TRADED SECURITY 116 | 1,296,004 | 2,919,217 |
| PUBLICLY TRADED SECURITY 117 | 631,662 | 709,140 |
| PUBLICLY TRADED SECURITY 118 | 319,305 | 312,317 |
| PUBLICLY TRADED SECURITY 119 | 791,034 | 860,704 |
| PUBLICLY TRADED SECURITY 120 | 421,749 | 474,559 |
| PUBLICLY TRADED SECURITY 121 | 110,659 | 110,475 |
| PUBLICLY TRADED SECURITY 122 | 270,683 | 248,288 |
| PUBLICLY TRADED SECURITY 123 | 172,169 | 187,887 |
| PUBLICLY TRADED SECURITY 124 | 944,690 | 1,797,271 |
| PUBLICLY TRADED SECURITY 125 | 186,154 | 148,758 |
| PUBLICLY TRADED SECURITY 126 | 263,044 | 259,522 |
| PUBLICLY TRADED SECURITY 127 | 151,158 | 186,130 |
| PUBLICLY TRADED SECURITY 128 | 274,099 | 280,257 |
| PUBLICLY TRADED SECURITY 129 | 200,979 | 223,565 |
| PUBLICLY TRADED SECURITY 130 | 236,027 | 249,842 |
| PUBLICLY TRADED SECURITY 132 | 2,031,798 | 1,475,191 |
| PUBLICLY TRADED SECURITY 133 | 479,618 | 680,675 |
| PUBLICLY TRADED SECURITY 134 | 514,479 | 423,891 |
| PUBLICLY TRADED SECURITY 135 | 1,315,891 | 1,287,342 |
| PUBLICLY TRADED SECURITY 136 | 296,249 | 266,976 |
| PUBLICLY TRADED SECURITY 137 | 239,833 | 275,789 |
| PUBLICLY TRADED SECURITY 138 | 2,198,505 | 2,064,000 |
| PUBLICLY TRADED SECURITY 139 | 1,511,828 | 1,496,873 |
| PUBLICLY TRADED SECURITY 140 | 477,598 | 489,631 |
| PUBLICLY TRADED SECURITY 141 | 655,316 | 604,188 |
| PUBLICLY TRADED SECURITY 142 | 286,298 | 336,655 |
| PUBLICLY TRADED SECURITY 143 | 602,504 | 618,200 |
| PUBLICLY TRADED SECURITY 144 | 694,092 | 664,560 |
| PUBLICLY TRADED SECURITY 145 | 1,153,451 | 1,097,674 |
| PUBLICLY TRADED SECURITY 146 | 457,626 | 609,254 |
| PUBLICLY TRADED SECURITY 147 | 250,989 | 284,425 |
| PUBLICLY TRADED SECURITY 148 | 340,302 | 379,647 |
| PUBLICLY TRADED SECURITY 149 | 108,207 | 104,662 |
| PUBLICLY TRADED SECURITY 150 | 186,716 | 339,900 |
| PUBLICLY TRADED SECURITY 151 | 517,563 | 658,088 |
| PUBLICLY TRADED SECURITY 152 | 298,082 | 332,729 |
| PUBLICLY TRADED SECURITY 153 | 847,547 | 1,385,669 |
| PUBLICLY TRADED SECURITY 154 | 262,164 | 313,166 |
| PUBLICLY TRADED SECURITY 155 | 199,582 | 176,255 |
| PUBLICLY TRADED SECURITY 156 | 327,905 | 363,188 |
| PUBLICLY TRADED SECURITY 157 | 605,645 | 1,921,643 |
| PUBLICLY TRADED SECURITY 158 | 201,876 | 206,800 |
| PUBLICLY TRADED SECURITY 159 | 16,996,439 | 17,519,729 |
| PUBLICLY TRADED SECURITY 160 | 384,287 | 392,500 |
| PUBLICLY TRADED SECURITY 163 | 778,710 | 966,762 |
| PUBLICLY TRADED SECURITY 164 | 1,867,305 | 2,027,864 |
| PUBLICLY TRADED SECURITY 165 | 223,586 | 237,845 |
| PUBLICLY TRADED SECURITY 166 | 380,666 | 470,205 |
| PUBLICLY TRADED SECURITY 167 | 435,395 | 463,901 |
| PUBLICLY TRADED SECURITY 168 | 171,455 | 154,869 |
| PUBLICLY TRADED SECURITY 169 | 547,026 | 571,990 |
| PUBLICLY TRADED SECURITY 170 | 413,871 | 1,073,693 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NON-MARKETABLE CORPORATE EQUITY SECURITY 1 | AT COST | 7,531,852 | 7,431,940 |
| ALTERNATIVE INVESTMENT 1 | AT COST | 34,418,253 | 41,162,633 |
| ALTERNATIVE INVESTMENT 2 | AT COST | 20,598,325 | 31,560,719 |
| ALTERNATIVE INVESTMENT 3 | AT COST | 29,765,873 | 38,997,258 |
| ALTERNATIVE INVESTMENT 4 | AT COST | 6,452,605 | 7,144,446 |
| ALTERNATIVE INVESTMENT 5 | AT COST | 8,402,516 | 12,773,569 |
| ALTERNATIVE INVESTMENT 6 | AT COST | 16,296,483 | 20,931,384 |
| ALTERNATIVE INVESTMENT 7 | AT COST | 4,687,020 | 4,666,608 |
| ALTERNATIVE INVESTMENT 8 | AT COST | 28,183,499 | 27,777,183 |
| ALTERNATIVE INVESTMENT 9 | AT COST | 77,047 | 85,525 |
| ALTERNATIVE INVESTMENT 10 | AT COST | 243,655 | 231,018 |
| ALTERNATIVE INVESTMENT 11 | AT COST | 8,383,229 | 9,867,307 |
| ALTERNATIVE INVESTMENT 12 | AT COST | 4,162,164 | 9,134,526 |
| ALTERNATIVE INVESTMENT 13 | AT COST | 7,851,425 | 8,252,047 |
| ALTERNATIVE INVESTMENT 14 | AT COST | 6,217,201 | 9,817,403 |
| ALTERNATIVE INVESTMENT 16 | AT COST | 20,000,000 | 11,200,000 |
| ALTERNATIVE INVESTMENT 17 | AT COST | 10,000,000 | 6,281,500 |
| ALTERNATIVE INVESTMENT 18 | AT COST | 8,550,000 | 7,182,000 |
| ALTERNATIVE INVESTMENT 19 | AT COST | 19,797,984 | 21,942,166 |
| ALTERNATIVE INVESTMENT 20 | AT COST | 32,874,420 | 43,012,728 |
| ALTERNATIVE INVESTMENT 21 | AT COST | 20,000,000 | 28,804,772 |
| ALTERNATIVE INVESTMENT 22 | AT COST | 18,050,000 | 34,473,137 |
| ALTERNATIVE INVESTMENT 23 | AT COST | 17,100,000 | 36,409,320 |
| ALTERNATIVE INVESTMENT 24 | AT COST | 20,000,000 | 29,934,548 |
| ALTERNATIVE INVESTMENT 25 | AT COST | 10,662,336 | 12,035,216 |
| ALTERNATIVE INVESTMENT 26 | AT COST | 5,195,374 | 12,138,268 |
| ALTERNATIVE INVESTMENT 27 | AT COST | 6,724,823 | 3,050,465 |
| ALTERNATIVE INVESTMENT 28 | AT COST | 7,146,515 | 12,138,907 |
| ALTERNATIVE INVESTMENT 29 | AT COST | 8,731,891 | 4,410,978 |
| ALTERNATIVE INVESTMENT 30 | AT COST | 2,064,970 | 4,982,233 |
| ALTERNATIVE INVESTMENT 31 | AT COST | 4,637,383 | 6,348,159 |
| ALTERNATIVE INVESTMENT 32 | AT COST | 25,000,000 | 28,145,156 |
| ALTERNATIVE INVESTMENT 33 | AT COST | 7,837,066 | 9,485,288 |
| ALTERNATIVE INVESTMENT 34 | AT COST | 4,138,594 | 10,133,326 |
| ALTERNATIVE INVESTMENT 35 | AT COST | 3,372,257 | 4,144,811 |
| ALTERNATIVE INVESTMENT 36 | AT COST | 350,050 | 3,466,638 |
| ALTERNATIVE INVESTMENT 37 | AT COST | 5,439,692 | 7,683,191 |
| ALTERNATIVE INVESTMENT 38 | AT COST | 1,638,854 | 1,693,723 |
| ANTICIPATORY RIGHT TO ASSETS FROM THE ESTATE OF DAN L. DUNCAN | AT COST | 375,236 | 375,236 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,461 | 0 | 12,461 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST EXPENSES - COMMON TRUST FUND | 6,921 | 6,921 | 0 | |
| SOFTWARE SUBSCRIPTION | 17,010 | 0 | 17,010 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH K-1 INCOME | 1,956,055 | 1,977,523 | 0 |
| PFIC ORDINARY INCOME INCLUSION | 1,993,384 | 1,993,384 | 0 |
| ROYALTY INCOME | 68,365 | 68,365 | 0 |
| PASSTHROUGH K-1 INCOME - UBTI | -46,443 | 0 | -46,443 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 538,008 | 538,008 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 117,305 | 117,305 | 0 | |
| EXCISE TAX | 400,176 | 0 | 0 |