| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 39000.00 AMERICAN HONDA FINANCE | 38,993 | 40,834 |
| 70000.00 MORGAN STANLEY | 67,719 | 68,057 |
| 50000.00 SHERWIN-WILLIAMS CO | 52,046 | 48,678 |
| 67000.00 TRUIST FINANCIAL CORP | 67,094 | 68,202 |
| 35000.00 BP CAP MARKETS AMERICA | 34,892 | 35,320 |
| 26000.00 TOYOTA MOTOR CREDIT CORP | 25,969 | 26,413 |
| 67000.00 SOUTHWEST AIRLINES CO | 66,692 | 67,308 |
| 75000.00 ABBVIE INC | 77,517 | 73,677 |
| 80000.00 VALERO ENERGY CORP | 80,036 | 79,182 |
| 50000.00 GENERAL MOTORS FINL CO | 52,030 | 49,291 |
| 68000.00 CVS HEALTH CORP | 68,184 | 69,790 |
| 65000.00 WILLIAMS COMPANIES INC | 60,275 | 62,657 |
| 80000.00 PUBLIC STORAGE | 80,008 | 71,949 |
| 60000.00 L3HARRIS TECH INC | 59,511 | 61,262 |
| 49000.00 COMCAST CORP | 48,463 | 49,254 |
| 25000.00 GENERAL MOTORS FINL CO | 25,862 | 24,591 |
| 38000.00 CIGNA CORP | 33,528 | 35,225 |
| 74000.00 FLORIDA POWER & LIGHT CO | 73,280 | 74,145 |
| 67000.00 STARBUCKS CORP | 67,027 | 67,287 |
| 21000.00 JPMORGAN CHASE & CO | 21,138 | 18,618 |
| 65000.00 PNC FINANCIAL SERVICES | 63,685 | 64,582 |
| 31000.00 HP ENTERPRISE CO | 32,893 | 30,891 |
| 80000.00 PAYPAL HOLDINGS INC | 68,548 | 73,270 |
| 80000.00 CITIGROUP INC | 79,904 | 76,269 |
| 75000.00 AIR LEASE CORP | 74,311 | 76,968 |
| 68000.00 BANK OF AMERICA CORP | 68,136 | 67,228 |
| 80000.00 BLACKROCK INC | 79,288 | 66,879 |
| 75000.00 GOLDMAN SACHS GROUP INC | 75,000 | 74,942 |
| 22000.00 JPMORGAN CHASE & CO | 22,020 | 21,372 |
| 55000.00 AIR PRODUCTS & CHEMICALS | 55,127 | 52,063 |
| 80000.00 CHARLES SCHWAB CORP | 80,321 | 71,236 |
| 75000.00 MOODY'S CORPORATION | 74,889 | 73,042 |
| 75000.00 SOUTHERN CAL EDISON | 74,993 | 72,968 |
| 70000.00 VERISK ANALYTICS INC | 72,765 | 69,081 |
| 44000.00 ENERGY TRANSFER PARTNERS | 47,943 | 43,896 |
| 80000.00 DTE ENERGY CO | 80,132 | 78,979 |
| 70000.00 BANK OF NY MELLON CORP | 70,000 | 66,766 |
| 25000.00 AMAZON.COM INC | 24,995 | 22,509 |
| 71000.00 DUPONT DE NEMOURS INC | 75,207 | 70,554 |
| 54000.00 PFIZER INVESTMENT ENTER | 54,159 | 54,009 |
| 45000.00 MAGNA INTERNATIONAL INC | 45,136 | 44,567 |
| 45000.00 BHP BILLITON FIN USA LTD | 44,759 | 46,248 |
| 79000.00 SUMITOMO MITSUI FINL GRP | 73,355 | 74,903 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1010.00 ALPHABET INC CLASS C | 47,179 | 142,339 |
| 160.00 LIVE NATION ENTERTMNT INC | 12,337 | 14,976 |
| 260.00 META PLATFORMS INC | 50,714 | 92,029 |
| 390.00 TAKE-2 INTERACTIVE | 50,051 | 62,770 |
| 320.00 BATH & BODY WORKS INC | 14,431 | 13,811 |
| 221.00 EXPEDIA GROUP INC | 31,811 | 33,545 |
| 55.00 ULTA BEAUTY INC | 23,718 | 26,949 |
| 49.00 LVMH MOET HENNESSY VUITTON | 24,478 | 39,720 |
| 478.00 DOLLARAMA INC | 15,200 | 34,552 |
| 1010.00 AMAZON.COM INC | 69,532 | 153,459 |
| 28.00 MERCADOLIBRE INC | 34,989 | 44,003 |
| 12.00 AUTOZONE INC | 30,740 | 31,027 |
| 45.00 POOL CORP | 16,405 | 17,941 |
| 295.00 HILTON WORLDWIDE HOLDINGS | 25,990 | 53,716 |
| 195.00 LOWES COS INC | 41,313 | 43,397 |
| 448.00 BJ'S WHOLESALE CLUB HOLDIN | 28,423 | 29,863 |
| 699.00 US FOODS HOLDING CORP | 19,753 | 31,741 |
| 66.00 COSTCO WHSL CORP NEW | 32,266 | 43,565 |
| 370.00 WALMART INC | 54,623 | 58,330 |
| 1375.00 ALIMENTATION COUCHE-TARD I | 68,436 | 81,219 |
| 19003.06 OW CREDIT INCOME FUND | 155,064 | 154,114 |
| 145.00 PIONEER NATURAL RESOURCES | 19,631 | 32,607 |
| 470.00 CONOCOPHILLIPS | 19,232 | 54,552 |
| 1375.00 SCHLUMBERGER LTD | 73,910 | 71,555 |
| 527.00 CHAMPIONX CORP | 15,962 | 15,393 |
| 610.00 INTERCONTINENTAL EXCHG INC | 63,974 | 78,342 |
| 356.00 NASDAQ INC. | 8,256 | 20,697 |
| 110.00 WEX INC | 17,013 | 21,400 |
| 275.00 BLACKSTONE INC | 13,396 | 36,003 |
| 121.00 AON PLC | 33,543 | 35,213 |
| 715.00 BROOKFIELD CORPORATION | 29,112 | 28,685 |
| 480.00 JPMORGAN CHASE & CO | 72,039 | 81,648 |
| 595.00 VISA INC | 65,779 | 154,908 |
| 133.00 S&P GLOBAL INC. | 43,664 | 58,589 |
| 2395.00 BANK OF AMERICA CORP | 65,436 | 80,639 |
| 297.00 TRADEWEB MARKETS INC | 19,837 | 26,991 |
| 230.00 RYAN SPECIALTY HOLDNGS INC | 9,721 | 9,894 |
| 144.00 STERIS PLC | 15,084 | 31,658 |
| 77.00 COOPER COS INC | 17,098 | 29,139 |
| 61.00 MEDPACE HOLDINGS | 16,905 | 18,698 |
| 111.00 THERMO FISHER SCIENTIFIC | 24,897 | 58,917 |
| 1121.00 AVANTOR INC | 29,014 | 25,592 |
| 56.00 TELEFLEX INC | 15,060 | 13,963 |
| 243.00 DANAHER CORP | 27,043 | 56,215 |
| 360.00 HEALTH CARE SELECT SPDR | 48,932 | 49,096 |
| 275.00 IQVIA HOLDINGS INC | 42,351 | 63,629 |
| 390.00 CENCORA INC | 64,847 | 80,098 |
| 210.00 UNITEDHEALTH GROUP INC | 58,960 | 110,558 |
| 1250.00 HOWMET AEROSPACE INC | 45,254 | 67,650 |
| 83.00 LINCOLN ELEC HLDG | 10,869 | 18,049 |
| 1410.00 COPART INC | 39,148 | 69,090 |
| 515.00 ASHTEAD GROUP | 33,799 | 35,822 |
| 103.00 NORTHROP GRUMMAN CORP | 39,359 | 48,218 |
| 145.00 EQUIFAX INC | 21,630 | 35,857 |
| 154.00 CLEAN HARBORS INC | 20,605 | 26,874 |
| 180.00 BOOZ ALLEN HAMILTON HLDGS | 18,579 | 23,023 |
| 1020.00 TRANSUNION | 70,321 | 70,084 |
| 664.00 WILLSCOT MOBILE MINI HOLDI | 31,236 | 29,548 |
| 170.00 SMITH A O CORP | 7,558 | 14,014 |
| 99.00 CARLISLE COS | 19,621 | 30,930 |
| 665.00 CANADIAN PACIFIC KANSAS CI | 50,760 | 52,777 |
| 45.00 SAIA INC COM | 9,757 | 19,719 |
| 180.00 EATON CORP PLC | 25,542 | 43,347 |
| 37.00 ASM INTERNATIONAL NV | 13,079 | 19,213 |
| 815.00 MARVELL TECHNOLOGY INC | 38,049 | 49,152 |
| 51.00 SERVICENOW INC | 8,711 | 36,030 |
| 150.00 NICE LTD ADR | 27,531 | 29,926 |
| 740.00 MICROSOFT CORP | 55,571 | 278,269 |
| 125.00 CDW CORP/DE | 13,326 | 28,415 |
| 130.00 GARTNER INC CL A | 48,259 | 58,644 |
| 700.00 ORACLE CORP | 58,435 | 73,801 |
| 1155.00 APPLE INC | 46,751 | 222,372 |
| 77.00 ASML HOLDING | 36,732 | 58,002 |
| 174.00 KEYSIGHT TECHNOLOGIES INC | 27,550 | 27,681 |
| 7.00 CONSTELLATION SOFTWARE | 17,460 | 17,408 |
| 242.00 MOTOROLA SOLUTIONS INC | 62,485 | 75,767 |
| 201.00 NVIDIA CORP | 53,237 | 99,539 |
| 87.00 MANHATTAN ASSOCIATES INC | 16,013 | 18,732 |
| 252736.61 OW LARGE CAP STRATEGIES FD | 3,520,384 | 4,387,507 |
| 185.00 VULCAN MATERIALS | 32,459 | 41,996 |
| 175.00 SHERWIN-WILLIAMS CO | 41,402 | 54,582 |
| 260.00 CRH PLC | 17,924 | 17,981 |
| 975.00 ISHARES CHINA LRGE-CAP ETF | 33,116 | 23,429 |
| 510.00 PROLOGIS INC | 68,915 | 67,983 |
| 94053.76 OW SMALL & MIDCAP STRAT FD | 1,505,000 | 1,451,249 |
| 605.00 AMEREN CORP | 42,535 | 43,765 |
| 635.00 NEXTERA ENERGY INC | 48,390 | 38,569 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 466266.39 5TH AVE PRIV EQUITY 15 T1 | AT COST | 399,508 | 575,073 |
| 35518.26 5TH AVE PRIV EQUITY 17 T2 | AT COST | 30,137 | 36,921 |
| 348677.10 5TH AVE PRIV EQUITY 16 T2 | AT COST | 312,095 | 355,726 |
| 186635.98 5TH AVE REAL ASSETS 5 T1 | AT COST | 158,793 | 194,798 |
| Description | Amount |
|---|---|
| SUSPENDED PAL LOSS | 16,777 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE | 621 | 0 | 621 | |
| INSURANCE | 799 | 0 | 799 | |
| PASS THROUGH ENTITY EXPENSES - FARA 5 | 14,336 | 14,321 | 0 | |
| PASS THROUGH ENTITY EXPENSES - FARA 6 | 1,515 | 1,515 | 0 | |
| PASS THROUGH ENTITY EXPENSES - FAPE 15 | 13,710 | 13,624 | 0 | |
| PASS THROUGH ENTITY EXPENSES - FAPE 16 | 20,962 | 20,948 | 0 | |
| PASS THROUGH ENTITY EXPENSES - FAPE 17 | 11,451 | 11,451 | 0 | |
| OFFICE SUPPLIES | 194 | 0 | 194 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax preparation fees | 4,400 | 0 | 4,400 | |
| Investment Fees | 72,030 | 48,260 | 23,770 | |
| Consultant Fees | 24,000 | 0 | 24,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal taxes | 3,000 | 0 | 0 | |
| Foreign taxes withheld | 401 | 401 | 0 | |
| Foreign taxes withheld in excess | 535 | 0 | 0 | |
| Foreign taxes PK1 | 17 | 17 | 0 |