| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 15,400 | 7,700 | 7,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Pacific Coast Bankers Bancshares | 671,025 | 671,025 |
| Air Prod & Chemicals | 1,252,635 | 1,252,635 |
| Amphenol Corp | 1,598,471 | 1,598,471 |
| Analog Devices Inc | 1,719,530 | 1,719,530 |
| Autozone Inc | 1,292,805 | 1,292,805 |
| Booking Holdings Inc | 2,039,652 | 2,039,652 |
| Broadridge Finl Solu | 1,620,281 | 1,620,281 |
| Brookfield Asset Manag F | 550,811 | 550,811 |
| Brookfield Corp F | 932,790 | 932,790 |
| Brown & Brown Inc | 2,028,413 | 2,028,413 |
| Carmax Inc | 976,517 | 976,517 |
| CDW Corporation | 1,466,214 | 1,466,214 |
| Dollar General Corp | 727,333 | 727,333 |
| EOG Resources Inc | 1,167,167 | 1,167,167 |
| EXLService Holdings | 1,347,158 | 1,347,158 |
| Fastenal Co | 1,465,421 | 1,465,421 |
| Graco Inc | 1,381,653 | 1,381,653 |
| Heico Corp | 1,549,035 | 1,549,035 |
| Henry Jack & Assoc | 1,307,280 | 1,307,280 |
| Idex Corp | 1,150,683 | 1,150,683 |
| Markel Group Inc | 1,845,870 | 1,845,870 |
| McCormick & Co Inc | 1,043,405 | 1,043,405 |
| Microchip Technology | 1,415,826 | 1,415,826 |
| Pinnacle Finl Partnr | 1,114,236 | 1,114,236 |
| Progressive Co Ohio | 2,237,884 | 2,237,884 |
| Ross Stores Inc | 2,369,929 | 2,369,929 |
| Southstate Corp | 534,146 | 534,146 |
| Steris PLC F | 1,000,317 | 1,000,317 |
| Stryker Corp | 1,178,375 | 1,178,375 |
| T Rowe Price Group | 748,445 | 748,445 |
| Trane Technologies PLC F | 1,542,667 | 1,542,667 |
| Vulcan Materials Com | 1,316,658 | 1,316,658 |
| Waters Corp | 1,325,151 | 1,325,151 |
| Zebra Technologies | 1,735,646 | 1,735,646 |
| Valley Bank of Nevada | 450 | 450 |
| Community Bancshares | 50,000 | 50,000 |
| Gadsden Corp | 99,000 | 99,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Alger Small Cap Focus Class Z | FMV | 240,941 | 240,941 |
| Jensen Quality Growth Fd CL J | FMV | 229,700 | 229,700 |
| Jensen Quality Value Fund Class J | FMV | 184,599 | 184,599 |
| Vanguard Total Stock Market Index Admiral | FMV | 409,547 | 409,547 |
| Fidelity Enhanced Large Cap Growth ETF | FMV | 221,697 | 221,697 |
| CP Industrial Logistics LP | FMV | 2,656,683 | 2,656,683 |
| Columbia Pacific Inc FD II | FMV | 4,182,030 | 4,182,030 |
| CP 2017 Hawthorn Fund LP | FMV | 1,015,085 | 1,015,085 |
| Breakthrough Properties Growth Portfolio I LP | FMV | 508,069 | 508,069 |
| Breakthrough Properties Income Portfolio I LP | FMV | 331,301 | 331,301 |
| IPI Partners II LP | FMV | 2,184,697 | 2,184,697 |
| RDM Housing Strategies LLC | FMV | 1,000,000 | 1,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 351 | 0 | 351 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 CP 2017 Hawthorn Fund I LP | -4,750 | -4,750 | -4,750 |
| K-1 IPI Partners Fund II | -14,843 | -10,635 | -14,843 |
| K-1 RDM Housing Strategies | -36,741 | -161 | -36,741 |
| K-1 Columbia Pacific Income Fund | -179 | -179 | -179 |
| K-1 Breakthrough Properties Growth Portfolio | -32,218 | -32,894 | -32,218 |
| K-1 Breakthrough Properties Income Portfolio | -829 | -829 | -829 |
| K-1 CP Industrial Logisitics | -1,385 | -1,385 | -1,385 |
| Description | Amount |
|---|---|
| Investment Valuation Adjustment | 7,343,641 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 354,769 | 354,769 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 11,665 | 0 | 0 | |
| Foreign Tax | 6,015 | 6,015 | 0 |