| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION | 53,730 | 0 | 51,230 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 400 CAPITAL CREDIT OPP FUND, LTD | FMV | 1,423,736 | 1,423,736 |
| ARGA EMERGING MARKETS EQUITY FUND | FMV | 3,019,249 | 3,019,249 |
| ARGONAUT PRIVATE EQUITY FUND IV | FMV | 1,653,023 | 1,653,023 |
| ARTISAN HIGH INCOME FUND | FMV | 1,002,970 | 1,002,970 |
| BLUE SEA CAPITAL FUND II, LP | FMV | 2,381,234 | 2,381,234 |
| BRANDYWINE GLOBAL OPP BOND FUND | FMV | 1,161,099 | 1,161,099 |
| BRECKINRIDGE SUSTAINABLE CORE | FMV | 4,478,677 | 4,478,677 |
| CAUSEWAY INTERNATIONAL VALUE | FMV | 7,002,459 | 7,002,459 |
| CENTANA GROWTH PARTNERS II, LP | FMV | 1,339,699 | 1,339,699 |
| CEVIAN CAPITAL II, LTD | FMV | 1,756,006 | 1,756,006 |
| COHEN & STEERS INSTL REALTY SHARES (CSRIX) | FMV | 3,513,131 | 3,513,131 |
| DAVIDSON KEMPNER INT'L (BVI), LTD | FMV | 1,924,615 | 1,924,615 |
| DODGE COX INCOME FUND (DODIX) | FMV | 3,802,193 | 3,802,193 |
| DWS INVESTMENT MANAGEMENT | FMV | 18,099,855 | 18,099,855 |
| DWS RREEF REAL ASSETS FUND (AAASX) | FMV | 3,303,335 | 3,303,335 |
| FIDELITY INFLATION PROTECTED BOND | FMV | 1,012,799 | 1,012,799 |
| FS EQUITY PARTNERS VIII, LP | FMV | 1,278,403 | 1,278,403 |
| GQG PARTNERS EMERGING MARKETS EQUITY FUND (GQGIX) | FMV | 3,666,493 | 3,666,493 |
| HARBOR MID CAP FUND INST (HMCLX) | FMV | 5,801,216 | 5,801,216 |
| HARDING LOEVNER INT'L EQUITY (HLMIX) | FMV | 7,025,497 | 7,025,497 |
| HBK MULTI-STRATEGY OFFSHORE FUND, LTD | FMV | 2,005,684 | 2,005,684 |
| JP MORGAN CORE BOND FUND I (WOBDX) | FMV | 3,949,699 | 3,949,699 |
| KINGSWOOD CAPITAL OPPORTUNITIES FUND I-A, LP | FMV | 2,977,447 | 2,977,447 |
| KINGSWOOD CAPITAL OPPORTUNITIES FUND II-A, LP | FMV | 1,336,300 | 1,336,300 |
| LITTLEJOHN FUND VI, LP | FMV | 2,023,291 | 2,023,291 |
| LUMINATE CAPITAL PARTNERS II, LP | FMV | 1,124,689 | 1,124,689 |
| LUMINATE CAPITAL PARTNERS III-A, LP | FMV | 1,296,719 | 1,296,719 |
| MEANINGFUL PARTNERS DC VEHICLE I, LP | FMV | 1,679,298 | 1,679,298 |
| MEANINGFUL PARTNERS DEDICATED CAPITAL VEHICLE II, LP | FMV | 341,717 | 341,717 |
| MIDOCEAN CREDIT OPP OFFSHORE FUND, LTD | FMV | 77,427 | 77,427 |
| MW EUREKA FUND | FMV | 2,181,236 | 2,181,236 |
| NEXPHASE CAPITAL FUND V-A, LP | FMV | 62,207 | 62,207 |
| P4G CAPITAL PARTNERS I-A, LP | FMV | 2,709,825 | 2,709,825 |
| PANGAEA TWO, LP | FMV | 2,052,702 | 2,052,702 |
| PSAM WORLDARB FUND, LTD | FMV | 1,293,458 | 1,293,458 |
| QUESTA CAPITAL PARTNERS I, LP | FMV | 1,741,678 | 1,741,678 |
| QUESTA CAPITAL PARTNERS II, LP | FMV | 1,339,920 | 1,339,920 |
| QUESTA CAPITAL PARTNERS III, LP | FMV | 279,283 | 279,283 |
| RED ARTS CAPITAL OPPORTUNITY FUND I, LP | FMV | 534,132 | 534,132 |
| RESOURCE LAND VALUE IV, LLC | FMV | 316,197 | 316,197 |
| SEEDING & STRATEGIC CAPITAL FUND II, LP | FMV | 1,207,534 | 1,207,534 |
| SENATOR GLOBAL OPP OFFSHORE FUND, LTD | FMV | 560,055 | 560,055 |
| SER CAPITAL PARTNERS I-A, LP | FMV | 849,917 | 849,917 |
| TRUEBRIDGE CAPITAL PARTNERS FUND VI (CAYMAN), LP | FMV | 1,117,981 | 1,117,981 |
| VALINOR CAPITAL PARTNERS OFFSHORE, LTD | FMV | 272,445 | 272,445 |
| VISTRIA FUND IV (FT), LP | FMV | 1,786,418 | 1,786,418 |
| WELLINGTON SMALL CAP OPPORTUNITIES FUND | FMV | 4,170,440 | 4,170,440 |
| WOLVERINE FLAGSHIP FUND LTD | FMV | 1,797,054 | 1,797,054 |
| WOODLINE OFFSHORE FUND, LTD | FMV | 1,867,840 | 1,867,840 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 4,739 | 4,739 | 0 | |
| LEASEHOLD IMPROVEMENT | 646,325 | 377,023 | 269,302 | 269,302 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 318 | 0 | 868 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAX DEPOSITS | 80,694 | 90,662 | 90,662 |
| INVESTMENT PROCEEDS RECEIVABLE | 1,791 | 1,097,687 | 1,097,687 |
| INTEREST RECEIVABLE | 173 | 173 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 799 | 799 | 0 | |
| SOFTWARE LICENSING | 34,216 | 0 | 33,469 | |
| INSURANCE | 36,892 | 0 | 38,325 | |
| MEMBERSHIP DUES AND SUBSCRIPTIONS | 51,718 | 0 | 51,565 | |
| OFFICE EQUIPMENT | 8,239 | 0 | 5,561 | |
| OFFICE EXPENSE | 21,819 | 0 | 20,893 | |
| PAYROLL PROCESSING FEES | 1,162 | 0 | 1,162 | |
| TELEPHONE AND INTERNET | 13,965 | 0 | 13,940 | |
| PROFESSIONAL DEVELOPMENT | 21,230 | 0 | 21,204 | |
| OTHER PARTNERSHIP EXPENSES | 0 | 662,415 | 0 | |
| HONORARIUM | 4,650 | 0 | 4,650 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME THROUGH K-1S | 0 | -67,538 | 0 |
| UBIT PARTNERSHIP GAIN THROUGH K-1 | 205,003 | 205,003 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 11,697,632 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PENSION PAYABLE | 136,504 | 67,597 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNICATIONS CONSULTANTS | 20,300 | 0 | 10,300 | |
| COMPUTER CONSULTANTS | 23,460 | 0 | 23,460 | |
| INVESTMENT ADVISORY FEES | 722,023 | 40,734 | 0 | |
| INVESTMENT CONSULTANTS | 116,102 | 116,102 | 0 | |
| OTHER CONSULTANTS | 37,500 | 0 | 37,500 | |
| PROGRAM CONSULTANTS | 10,000 | 0 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12,391 | 12,572 | 0 | |
| STATE TAXES | 304 | 0 | 230 |