| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONDON & HERALD | 48,003 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 3,943,723 | 3,727,483 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 24,848,259 | 42,353,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 21,363,544 | 20,043,999 |
| TALCOTT RESOLUT LIFE INS POLICY | AT COST | 276,752 | 276,752 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ASSOCIATED TRUST ACCRUED INT | 5,963 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS - TALCOTT WHOLE LIFE INS DECREASE IN CASH SURRENDER VALUE | 62,567 |
| NON-DEDUCTIBLE CHARITABLE CONTRIBUTION | 1,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPONSOR MISSIONARY TRIP TO ISRAEL | 174,176 | 0 | 174,176 | |
| SCHOLARSHIPS | 22,000 | 0 | 22,000 | |
| COMMUNITY ASSISTANCE PROGRAM | 10,000 | 0 | 10,000 | |
| INSURANCE | 98,133 | 98,133 | 0 | |
| DUES & SUBSCRIPTIONS | 108 | 108 | 0 | |
| EMPLOYERS FICA | 8,415 | 8,415 | 0 | |
| TRAVEL | 49,693 | 49,693 | 0 | |
| TIGER GLOBAL XV | 36 | 36 | 0 | |
| BANK SERVICE FEES | 731 | 731 | 0 | |
| OFFICE SUPPLIES | 368 | 368 | 0 | |
| C VIII REAL ESTATE OPP OFFSHORE EXP | 33,986 | 33,986 | 0 | |
| EUROPEAN PRIM LENDING OPP EXP | 1,288 | 1,288 | 0 | |
| PIMCO BRAVO OFFSHORE II EXPENSE | 463 | 463 | 0 | |
| MANAGEMENT FEE | 57,961 | 57,961 | 0 | |
| BLACKSTONE REAL ESTATE DEBT STRAT | 3,968 | 3,968 | 0 | |
| PIMCO BRAVO FUND III | 9,868 | 9,868 | 0 | |
| PILOT SERVICES | 13,910 | 13,910 | 0 | |
| ENCAP ENERGY CAPITAL FD XI | 72,235 | 72,235 | 0 | |
| FOREIGN CURRENCY EXCHANGE | 1,055 | 1,055 | 0 | |
| KKR HEALTHCARE STRATEGIC GROWTH FUND | 17,735 | 17,735 | 0 | |
| KKR HEALTHCARE STRAT GRWTH SAIL | 2 | 2 | 0 | |
| HH PRE IPO OFFSHORE FEEDER II | 4,920 | 4,920 | 0 | |
| BLUE OWL HEALTHCARE OPP II | 13,568 | 13,568 | 0 | |
| RIVERVIEW SOF III | 4,423 | 4,423 | 0 | |
| CIM INFRA II UI EXPENSES | 882 | 882 | 0 | |
| CIM INFRA II-2 UI EXPENSES | 458 | 458 | 0 | |
| CIM INFRA II AIV-3 EXPENSES | 904 | 904 | 0 | |
| C VIII RE OPP ONSHORE EXPENSE | 15,913 | 15,913 | 0 | |
| BLUE OWL HEALTHCARE OPP III | 6,632 | 6,632 | 0 | |
| CIM INFRASTRUCTURE FUND II | 1,670 | 1,670 | 0 | |
| CIM INFRA II AIV-4 | 2,415 | 2,415 | 0 | |
| KKR NEXT GEN TECH GTH II | 13,393 | 13,393 | 0 | |
| BLUE OWL HEALTHCARE OPP IV | 19,874 | 19,874 | 0 | |
| NEBARI GOLD FUND 1 | 9,384 | 9,384 | 0 | |
| PIMCO BRAVO II ONSHORE | 34 | 34 | 0 | |
| KKR NEXT GEN TECH (ROCKET) | 303 | 303 | 0 | |
| AMERRA AGRI | 8,176 | 8,176 | 0 | |
| BLACKSTONE ENERGY PTNR III OFFSHORE | 11,352 | 11,352 | 0 | |
| ECLIPSE EARLY GROWTH I EXPENSES | 22,019 | 22,019 | 0 | |
| POSTAGE | 413 | 413 | 0 | |
| DEDUCTIBLE MEALS & ENTERTAINMENT | 1,299 | 1,299 | 0 | |
| MISC INVESTMENT EXPENSE | 933 | 933 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ASSOCIATED TRUST | 1,330 | 1,330 | 1,330 |
| PIMCO BRAVO II OFFSHORE | 14 | 14 | 14 |
| BLACKSTONE REAL EST DEBT III | 7,872 | 7,872 | 7,872 |
| CIM INFRA II AIV-4 | 124 | 124 | 124 |
| PIMCO BRAVO III SPECIAL ONSHORE | 20,008 | 20,008 | 20,008 |
| ENCAP ENERGY CAPITAL FD XI | 248,895 | 248,895 | 248,895 |
| EUROPEAN PRIM LENDING OPP | 5 | 5 | 5 |
| KKR HEALTH CARE STRATEGIC GRWTH FD | -1,583 | -1,583 | -1,583 |
| KKR HEALTHCARE SG SAIL | -342 | -342 | -342 |
| RIVERVIEW SOF III | 40,234 | 40,234 | 40,234 |
| KKR NEXT GEN TECH II | -8,089 | -8,089 | -8,089 |
| KKR NEXT GEN TECH (ROCKET)) | -527 | -527 | -527 |
| BLACKSTONE ENERGY PTNR III OFFSHORE | 8,409 | 8,409 | 8,409 |
| SILVERVIEW SPECIAL SIT | 110,865 | 110,865 | 110,865 |
| COF III OFFSHORE | 522 | 522 | 522 |
| SOF GLOBAL R/E XI | 0 | 0 | 0 |
| NEBARI GOLD FUND I | 1,886 | 1,886 | 1,886 |
| DIST IN EXCESS OF BASIS | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| PAYMENT OF OSU PLEDGE DUE 2024 | 2,500,000 |
| PAYMENT OF OSU PLEDGE DUE 2029 | 2,000,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 946 | 2,312 |
| DUE TO/FROM MARANATHA LEASING | 3,711 | 3,711 |
| OSU FOUNDATION PLEDGE | 37,500,000 | 33,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSOC TRUST AGENCY FEES | 141,713 | 141,713 | 0 | |
| CITIBANK 8537 ADVISORY FEE | 53,233 | 53,233 | 0 | |
| ASSOCIATED TRUST INV EXP | 11 | 11 | 0 | |
| BESSEMER TRUST | 10,163 | 10,163 | 0 | |
| MORGAN STANLEY ADVISORY FEE | 11,451 | 11,451 | 0 | |
| MERRILL LYNCH ANNUAL FEE | 150 | 150 | 0 |
| Name | Address |
|---|---|
| LARRY P FERGUSON |
940 CAPE MARCO DRIVE 706 MARCO ISLAND,FL34145 |
| KAYLEEN FERGUSON |
940 CAPE MARCO DRIVE 706 MARCO ISLAND,FL34145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD - BESSEMER 0160 | 268 | 0 | 0 | |
| FOREIGN TAX WITHHELD - CITI 8537 | 6,726 | 0 | 0 | |
| FOREIGN TAX PAID - KKR HC SAIL | 70 | 0 | 0 | |
| FOREIGN TAX PAID - NEBARI GOLD 1 | 200 | 0 | 0 |