| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 91,610 | 10,325 | 81,285 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2 LAPTOPS | 2015-08-28 | 2,853 | 2,853 | M5 | |||||
| LAPTOP | 2019-08-28 | 1,944 | 1,608 | M5 | 224 | ||||
| 9 S WEBER ST-BLDG | 2021-01-01 | 1,237,301 | 62,174 | M39 | 31,724 | ||||
| 9 S WEBER ST-LAND | 2021-01-01 | 229,741 | L | ||||||
| FURNITURE | 2021-07-01 | 6,828 | 0 | M7 | |||||
| PARKING LOT | 2021-09-16 | 4,970 | 0 | M15 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 3,030,613 | 3,461,844 |
| ETF'S & CLOSED-END FUNDS | 3,219,810 | 3,338,823 |
| CORPORATE STOCKS | 1,086,526 | 1,373,031 |
| SCHWAB STOCKS FMV | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY SECURITIES | 3,959,183 | 11,186,971 | |
| PARTNERSHIP INTERESTS | 12,168,631 | 19,374,900 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2 LAPTOPS | 2,853 | 2,853 | ||
| LAPTOP | 1,944 | 1,832 | 112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,053 | 978 | 1,075 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 108,800 | 108,800 | 108,800 |
| PRECIOUS METALS | 252,163 | 0 | 0 |
| 315 COLLECTIVE LLC | 3,583,738 | 3,001,142 | 3,001,142 |
| 315 COLLECTIVE LLC - N/R | 3,989,057 | 3,989,057 | 3,989,057 |
| LOAN RECEIVABLE - EXP IMPACT | 1,000,000 | 0 | 0 |
| Description | Amount |
|---|---|
| K-1 BOOK/TAX DIFFERENCE | 1,672 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 12 | 12 | ||
| INSURANCE | 2,721 | 2,721 | ||
| SPONSORSHIP | 5,000 | 5,000 | ||
| Rent and Royalty Expense | 52,320 | 52,320 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough - Other Income | -488,823 | -490,495 | |
| Miscellaneous Income | 13,267 | 13,267 |
| Description | Amount |
|---|---|
| NET CHANGE IN UNREALIZED GAIN/LOSS | 700,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 13,226 | 14,936 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT/ADVISORY FEES | 53,106 | 53,106 | ||
| CCFO FEES | 161,000 | 128,800 | 32,200 | |
| CONSULTING FEES | 5,250 | 3,500 | 1,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,308 | 6,308 | ||
| EXCISE TAX | 132,538 |