| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RAPHAEL AND RAPHAEL | 24,100 | 18,075 | 6,025 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACE INA HOLDINGS INC B/E CALL@MW+20BP RATE 03.350% MATURES 05/03/26 CALLABLE | 71,339 | 67,978 |
| AIR PROD & CHEMICAL INC CALL@MW+25BP RATE 02.050% MATURES 05/15/30 CALLABLE | 101,638 | 87,506 |
| AMER AIRLN INC 14-1 A FACTOR 0.625365714000 RATE 03.700% MATURES 10/01/26 | 15,926 | 14,742 |
| AMERICAN AIRLS 2015-1 625798983000 RATE 03.375% MATURES 11/01/28 | 35,350 | 31,623 |
| APPLE INC B/E CALL@MW+10BP RATE 01.650% MATURES 02/08/31 CALLABLE | 64,285 | 54,885 |
| APPLE INC B/E RATE 01.700% MATURES 08/05/31 CALLABLE | 39,832 | 33,520 |
| AUTOMATIC DATA PROCESSIN CALL@MW+10BP RATE 01.250% MATURES 09/01/30 CALLABLE | 64,229 | 58,352 |
| BALTIMORE GAS & ELEC B/E CALL@MW+15BP RATE 02.250% MATURES 06/15/31 CALLABLE | 56,132 | 46,922 |
| BANK OF AMER CORP 3.970% 030529 DTD030518 FC090518 CALL@MW+20BP | 128,543 | 119,433 |
| CATERPILLAR INC B/E 5BP RATE 02.600% MATURES 09/19/29 CALLABLE | 45,223 | 41,465 |
| CHARTER COMM OPT LLC/CAP CALL@MW+25BP RATE 02.300% MATURES 02/01/32 CALLABLE | 24,947 | 19,928 |
| CHARTER COMM OPT LLC/CAP RATE 02.800% MATURES 04/01/31 CALL@MW+35BP | 99,013 | 84,489 |
| CITIGROUP INC B/E CALL@MW+15BP RATE 02.561% MATURES 05/01/32 CALLABLE | 75,000 | 62,677 |
| CONSOLIDATED EDISON CO O CALL@MW+15BP RATE 04.000% MATURES 12/01/28 CALLABLE | 104,707 | 97,716 |
| COSTCO WHSL CORP B/E 0BP RATE 01.750% MATURES 04/20/32 CALLABLE | 83,783 | 75,334 |
| DISCOVERY COMM INC NTS CALL@MW+30BP RATE 03.950% MATURES 03/20/28 CALLABLE | 89,146 | 85,655 |
| ENTERGY LA LLC B/E 3.250% 040128 DTD032416 FC100116 CALL@MW+25BP | 87,107 | 79,982 |
| EXXON MOBIL CORP B/E 0BP RATE 02.610% MATURES 10/15/30 CALLABLE | 79,157 | 67,058 |
| FORD MOTOR CREDIT CO LLC B/E RATE 03.664% MATURES 09/08/24 | 24,959 | 24,600 |
| HORMEL FOODS CORP B/E CALL@MW+15BP RATE 01.800% MATURES 06/11/30 CALLABLE | 99,674 | 85,176 |
| JPMORGAN CHASE & CO B/E CALL@MW+15BP RATE 02.580% MATURES 04/22/32 CALLABLE | 65,080 | 55,083 |
| MORGAN STANLEY B/E CALL@MW+15BP RATE 01.794% MATURES 02/13/32 CALLABLE | 33,502 | 27,993 |
| MORGAN STANLEY B/E RATE 02.239% MATURES 07/21/32 CALLABLE | 65,000 | 53,071 |
| ORACLE CORP NTS B/E 3.250% 111527 DTD110917 FC051518 CALL@MW+15BP | 60,274 | 57,019 |
| PIONEER NAT RESOURCE NTS B/E RATE 02.150% MATURES 01/15/31 CALLABLE | 79,590 | 68,073 |
| PNC BANK NA B/E RATE 04.050% MATURES 07/26/28 | 19,951 | 19,287 |
| PNC FINL SERV GRP INC WT EXP B/E RATE 03.450% MATURES 04/23/29 CALLABLE | 52,307 | 47,352 |
| PROGRESSIVE CORP B/E CALL@MW+15BP RATE 02.450% MATURES 01/15/27 | 99,818 | 93,852 |
| QVC INC B/E CALL@MW+30BP RATE 04.450% MATURES 02/15/25 | 94,658 | 89,166 |
| RETURN OF PRINCIPAL | 0 | 1,583 |
| SALESFORCE.COM INC NTS CALL@MW+15BP RATE 03.700% MATURES 04/11/28 CALLABLE | 103,227 | 98,043 |
| SIMON PPTY GROUP LP NTS CALL@MW+20BP RATE 03.375% MATURES 12/01/27 CALLABLE | 32,725 | 33,388 |
| STATE STREET CORP B/E RATE 02.200% MATURES 03/03/31 | 39,638 | 33,340 |
| TOLL BROS FIN CORP B/E CALL@MW+50BP RATE 04.875% MATURES 03/15/27 CALLABLE | 99,481 | 99,562 |
| UNION PAC CORP NTS B/E CALL@MW+15BP RATE 02.800% MATURES 02/14/32 CALLABLE | 99,593 | 88,886 |
| UNITED AIR 2014-2 A PTT SER 2014-2 CL A RATE 03.7500% MATURES 03/03/28FACTOR | 16,715 | 15,819 |
| UNITED AIRLS PASS THRU TR 2016SER 2016-1 CL A RATE 03.4500% MATURES 01/07/30 | 42,279 | 36,579 |
| US BANCORP B/E 3.000% 073029 DTD072919 FC013020 | 53,675 | 45,228 |
| VIRGINIA ELEC & PWR CO NTS B/E RATE 02.400% MATURES 03/30/32 CALLABLE | 93,547 | 80,152 |
| T-MOBILE INC NTS B/E | 9,877 | 10,097 |
| ABBVIE INC NTS B/E | 23,201 | 24,335 |
| BANK OF AMER CORP B/E 0BP RATE 02.884% MATURES 10/22/30 CALLABLE | 28,229 | 28,727 |
| DOMINION ENERGY INC B/E | 47,934 | 48,863 |
| ORACLE CORP NTS B/E | 29,050 | 29,809 |
| NEXTERA ENERGY CPTL | 28,675 | 29,957 |
| MORGAN STANLEY B/E | 46,074 | 46,897 |
| JPMORGAN CHASE & CO B/E CALL@MW+25BP RATE 04.203% MATURES 07/23/29 CALLABLE | 28,564 | 28,719 |
| WELLS FARGO & CO B/E RATE 03.584% MATURES 05/22/28 CALLABLE | 45,654 | 46,425 |
| FNMA PL FM 9993 | 313,878 | 311,249 |
| FNMA PL FS3815 | 27,256 | 27,307 |
| FHLMC PL SD 1931 | 7,251 | 7,500 |
| FNMA PL FS3575 | 28,262 | 30,034 |
| FNMA PL CB4675 | 49,578 | 49,644 |
| FNMA PL FS3043 | 312,495 | 308,994 |
| FNMA PL CB5122 | 7,050 | 7,227 |
| JH MANAGED ACCOUNT SHARES INVESTMENT GRADE | 414,229 | 424,293 |
| JH MANAGED ACCOUNT SHARES SECURITIZED DEBT | 226,727 | 228,219 |
| JH MANAGED ACNT SHARES NON-INV GRADE CORP | 205,154 | 211,455 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS SELECT PRIME | 765,446 | 765,449 |
| ABBOTT LABS | 3,351 | 9,026 |
| ABBVIE INC COM | 28,298 | 40,912 |
| AIR PROD & CHEMICAL INC | 23,157 | 32,856 |
| AMERICAN TOWER CORP REIT | 6,168 | 6,336 |
| AUTOMATIC DATA PROCESSNG INC | 14,960 | 20,734 |
| BROADCOM INC | 21,503 | 58,045 |
| CHEVRON CORP | 29,588 | 32,368 |
| CISCO SYSTEMS INC | 11,091 | 17,480 |
| CME GROUP INC | 4,810 | 4,844 |
| CORNING INC | 14,164 | 11,906 |
| DELL TECHNOLOGIES INC | 5,224 | 5,508 |
| EATON CORP PLC | 17,967 | 31,066 |
| EVERSOURCE ENERGY COM | 9,185 | 6,913 |
| EXXON MOBIL CORP | 10,117 | 8,898 |
| FASTENAL CO | 5,990 | 6,930 |
| HOME DEPOT INC | 9,868 | 27,031 |
| ILLINOIS TOOL WORKS INC | 8,760 | 16,764 |
| JOHNSTON CTLS INTL PLC | 5,161 | 4,323 |
| KEURIG DR PEPPER INC | 21,289 | 19,526 |
| KINDER MORGAN INC | 8,282 | 8,220 |
| LILLY ELI & CO | 8,219 | 42,553 |
| LOCKHEED MARTIN CORP | 15,255 | 22,662 |
| MARSH & MCLENNAN COS INC | 11,788 | 27,473 |
| MCDONALDS CORP | 21,469 | 33,506 |
| MERCK & CO INC COM | 29,932 | 41,973 |
| MICROSOFT CORP | 3,407 | 21,058 |
| MONDELEZ INTL INC | 33,688 | 40,923 |
| NEXTERA ENERGY INC COM | 13,937 | 25,146 |
| NXP SEMICONDUCTORS NV COM | 10,130 | 11,025 |
| PAYCHEX INC | 6,678 | 14,174 |
| PEPSICO INC | 27,635 | 36,855 |
| PHILLIPS 66 | 16,006 | 19,838 |
| PNC FINANCIAL SERVICES GROUP | 31,767 | 29,267 |
| PROCTER & GAMBLE CO | 32,739 | 34,437 |
| PROLOGIS INC COM | 19,509 | 23,594 |
| QUALCOMM INC | 11,584 | 12,872 |
| REALTY INCOME CORP MD SBI | 26,855 | 23,083 |
| REGIONS FINANCIAL CORP | 4,929 | 4,806 |
| RTX CORP | 10,246 | 8,835 |
| SEMPRA | 21,160 | 25,931 |
| STARBUCKS CORP | 23,486 | 27,075 |
| TEXAS INSTRUMENTS | 12,678 | 25,569 |
| TRAVELERS COS INC | 21,395 | 22,478 |
| UNITED PARCEL SERVICE INC CL B | 22,418 | 16,981 |
| US BANCORP DEL (NEW) | 29,071 | 28,781 |
| WEC ENERGY GROUP INC COM | 7,476 | 11,026 |
| WILLIAMS COS INC (DEL) | 20,541 | 21,804 |
| ALKEON GROWTH OFFSHORE FD II LTD SUB CLASS 6 ADV A/O 11/30/22 | 1,000,000 | 649,630 |
| BLACKSTONE PRIVATE CREDIT FUND ADV CLASS I A/O 11/30/22 | 1,000,000 | 976,393 |
| NB CROSSROADS PRIVATE MARKETS FUND VII LP ADV IN ESCROW | 225,000 | 240,039 |
| ICAPITAL HOLDINGS | 102,500 | 100,037 |
| ALLEGION PLC | 64,577 | 77,788 |
| ANSYS INC | 54,729 | 107,050 |
| ASPEN TECHNOLOGY INC | 68,473 | 88,500 |
| BENTLEY SYSTEMS INC CL B | 86,813 | 129,146 |
| BERKLEY W R CORP | 45,436 | 92,431 |
| BRIGHT HORIZONS FAMILY SOLUTIONS INC | 80,151 | 63,329 |
| CHARLES RIVER LABORATORIES | 55,873 | 96,924 |
| CHEMED CORP NEW | 58,021 | 75,433 |
| CHOICE HOTELS INTL | 62,059 | 56,990 |
| COOPER COMPANIES INC NEW | 80,137 | 117,316 |
| DOLBY LABORATORIES INC CL A | 73,610 | 83,853 |
| EQUIFAX INC | 61,605 | 98,421 |
| EXPONENT INC | 71,077 | 74,218 |
| FAIR ISAAC CORP | 20,940 | 71,005 |
| HENRY JACK & ASSOC INC | 72,531 | 85,954 |
| INTERACTIVE BROKERS GROUP INC CL A | 42,746 | 66,569 |
| LENNOX INTL INC | 45,932 | 115,908 |
| LPL FINL HLDGS INC COM | 56,607 | 96,056 |
| NORDSON CORP | 45,080 | 110,947 |
| POOL CORP | 55,991 | 127,986 |
| ROLLINS INC | 55,000 | 86,074 |
| SAIA INC | 47,722 | 76,689 |
| SCOTTS MIRACLE-GRO CO CL A | 82,774 | 51,893 |
| SITEONE LANDSCAPE SUPPLY INC | 38,144 | 78,488 |
| TELEDYNE TECHNOLOGIES INC | 79,003 | 78,101 |
| TERADYNE INC | 43,283 | 93,761 |
| THOR INDUSTRIES INC | 62,238 | 103,469 |
| WATSCO INC | 67,939 | 102,404 |
| ZEBRA TECHNOLOGIES CORP CL A | 65,456 | 82,546 |
| ZEBRA TECHNOLOGIES CORP CL A | 75,878 | 79,348 |
| UBS GOVERNEMTN MONEY | 510,000 | 510,000 |
| ALPS CLEAN ENERGY ETF | 488,653 | 269,968 |
| ALPS/CORECOMMODITY MANGM COMPLETE COMMODITIESSM STRATEGY FUND CLASS I | 411,334 | 321,754 |
| CONSUMER STAPLES SELECT SECTOR | 253,505 | 252,105 |
| INVESCO PFD ETF | 241,161 | 183,520 |
| INVESCO S&P 500 EQUAL WEIGHT ETF | 1,000,638 | 1,096,710 |
| ISHARES CORE MSCI EAFE ETF | 1,349,609 | 1,540,665 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | 361,311 | 382,891 |
| ISHARES MSCI USA ESG SELECT SOCIAL INDEX ETF | 483,955 | 864,386 |
| ISHARES MSCI USA MIN VOL FACTOR ETF | 751,096 | 1,218,829 |
| ISHARES MSCI USA QUALITY FACTOR ETF | 1,201,372 | 1,199,191 |
| ISHARES TRUST ISHARES ESG AWARE MSCI EAFE ETF | 1,183,671 | 1,416,375 |
| ISHARES TRUST ISHARES ESG AWARE MSCI USA ETF | 417,004 | 737,063 |
| ISHARES US TREASURY BOND ETF | 2,659,239 | 2,649,600 |
| ISHARES FALLEN ANGLES ETF | 1,593,659 | 1,584,000 |
| SCHWAB US LARGE-CAP GROWTH ETF | 964,072 | 2,514,103 |
| SCHWAB US LARGE-CAP VALUE ETF | 2,270,326 | 2,965,300 |
| SPDR DOW JONES REIT ETF | 1,263,433 | 1,313,605 |
| SPDR GOLD SHARES ETF | 793,781 | 1,041,877 |
| SPDR ICE PFD SECURITIES ETF | 235,539 | 179,097 |
| SPDR MSCI ACWI EX-US ETF | 1,180,462 | 1,332,639 |
| SPDR PORTFOLIO SHORT TERM TREAS ETF | 2,146,057 | 2,119,023 |
| SPDR S&P 400 MID CAP VALUE ETF**NAME CHANGE EFF 04/2009 ** | 545,287 | 839,027 |
| SPDR S&P400 M/C GROWTH ETF | 534,769 | 840,315 |
| VANGUARD SHORT-TERM CORPORATE BOND ETF | 2,583,100 | 2,556,305 |
| ABBOTT LABS | 21,310 | 19,042 |
| ACCENTURE PLC IRELAND CL A | 26,882 | 34,389 |
| ADVANCED MICRO DEVICES INC | 19,636 | 29,629 |
| ALPHABET INC CL A | 87,337 | 89,402 |
| AMAZON.COM INC | 114,945 | 103,471 |
| AMERICAN TOWER CORP REIT | 31,215 | 27,633 |
| AMERIPRISE FINANCIAL INC | 15,916 | 20,131 |
| APPLE INC | 71,032 | 92,607 |
| APPLIED MATERIALS INC | 18,144 | 26,255 |
| ASML HLDG NV SPON | 11,758 | 14,381 |
| BOSTON SCIENTIFIC CORP | 13,469 | 19,598 |
| BROADCOM INC | 14,877 | 20,093 |
| CHIPOTLE MEXICAN GRILL | 19,168 | 22,870 |
| COCA COLA CO COM | 28,019 | 26,636 |
| COSTCO WHOLESALE CORP | 21,978 | 29,044 |
| DANAHER CORP | 12,096 | 11,567 |
| HONEYWELL INTL INC | 12,843 | 14,051 |
| INTUIT | 22,869 | 33,127 |
| INTUITIVE SURGICAL INC | 14,008 | 19,567 |
| LILLY ELI & CO | 29,408 | 46,634 |
| MASTERCARD INC CL A | 26,509 | 29,856 |
| META PLATFORMS INC CL A | 54,396 | 64,421 |
| MICROSOFT CORP | 143,384 | 177,491 |
| NIKE INC CL B | 28,402 | 23,125 |
| O REILLY AUTOMOTIVE INC | 13,867 | 19,952 |
| PALO ALTO NETWORKS INC | 10,283 | 20,052 |
| PARKER HANNIFIN CORP | 11,643 | 17,507 |
| ROCKWELL AUTOMATION INC NEW | 12,613 | 12,419 |
| S&P GLOBAL INC | 15,375 | 19,383 |
| SALESFORCE, INC. | 27,841 | 36,576 |
| SCHLUMBERGER LTD NETHERLANDS ANTILLES | 10,797 | 15,768 |
| SHERWIN WILLIAMS CO | 21,668 | 26,200 |
| THERMO FISHER SCIENTIFIC INC | 20,387 | 19,639 |
| TJX COS INC NEW | 21,069 | 29,925 |
| UNION PACIFIC CORP | 23,690 | 25,053 |
| UNITEDHEALTH GROUP INC | 36,413 | 38,959 |
| VISA INC CL A | 41,108 | 46,863 |
| ADOBE INC. (DELAWARE) | 34,033 | 36,989 |
| ALCON INC CHF | 21,073 | 21,405 |
| AMERIPRISE FINANCIAL INC | 22,325 | 30,766 |
| AMGEN INC | 24,974 | 30,818 |
| ANSYS INC | 28,454 | 33,022 |
| ATMOS ENERGY CORP | 22,119 | 24,339 |
| AUTODESK INC | 22,037 | 28,487 |
| BLACKSTONE INC CL A | 22,360 | 27,493 |
| CAPITAL ONE FINCL CORP | 33,261 | 27,404 |
| COCA COLA CO COM | 22,601 | 23,690 |
| COMMERCE BANCSHARES | 14,355 | 12,498 |
| CONSTELLATION BRANDS INC CL A | 17,617 | 19,340 |
| CORTEVA INC | 26,886 | 28,560 |
| COTERRA ENERGY INC | 15,376 | 23,580 |
| CROWN CASTLE INC REIT | 28,517 | 18,776 |
| CULLEN FROST BANKERS INC | 18,535 | 17,467 |
| DANAHER CORP | 29,334 | 25,447 |
| ECOLAB INC | 24,664 | 24,000 |
| EQUITY LIFESTYLE PROPERTIES INC REIT | 18,913 | 18,975 |
| GENL DYNAMICS CORP | 18,700 | 24,409 |
| HONEYWELL INTL INC | 24,906 | 24,326 |
| LENNAR CORP CL A | 26,016 | 36,962 |
| LOWES COMPANIES INC | 19,311 | 20,697 |
| MARTIN MARIETTA MATERIALS INC | 27,377 | 35,922 |
| MEDTRONIC PLC | 25,898 | 16,476 |
| MERCK & CO INC COM | 25,036 | 27,255 |
| MICHELIN COMPAGNIE GENERALE ADR | 22,436 | 20,133 |
| MICROCHIP TECHNOLOGY INC | 25,422 | 31,473 |
| MICROSOFT CORP | 35,458 | 45,501 |
| MITSUBISHI UFJ FINANCIAL GROUPINC SPON ADR | 8,749 | 14,465 |
| OSHKOSH CORP | 14,795 | 15,503 |
| PARKER HANNIFIN CORP | 25,169 | 39,160 |
| PNC FINANCIAL SERVICES GROUP | 24,450 | 20,285 |
| PROCTER & GAMBLE CO | 22,721 | 23,300 |
| QUALCOMM INC | 24,289 | 25,166 |
| RPM INTL INC (DELA) | 19,542 | 26,121 |
| SONY GROUP CORP SPONSORED ADR | 26,139 | 24,430 |
| SYSCO CORP | 22,148 | 19,160 |
| TELEDYNE TECHNOLOGIES INC | 21,696 | 22,761 |
| US BANCORP DEL (NEW) | 17,521 | 24,237 |
| VERALTO CORP | 3,797 | 2,961 |
| XCEL ENERGY INC | 24,465 | 22,040 |
| XYLEM INC | 27,791 | 25,502 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TAILWATER ENERGY FUND II LP | AT COST | 0 | 223,100 |
| CENTERBRIDGE CREDIT PARTNERS OFFSHORE, LTD | AT COST | 7,717 | 12,673 |
| ATALAYA SPECIAL OPP FUND VI LP | AT COST | 48,362 | 27,093 |
| ENERVEST XIV FUND | AT COST | 353,299 | 200,905 |
| THOMPSON STREET CAP PTNERS IV | AT COST | 121,284 | 364,820 |
| STERLING GRP PARTNERS IV (PARALLEL) LP | AT COST | 299,123 | 621,315 |
| AMERICAN SECURITIES PARTNERS VII | AT COST | 165,881 | 500,673 |
| AG CS HOLDINGS | AT COST | 1,759,241 | 1,454,679 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN LEWIS & BOCKIUS LLP | 9,326 | 4,663 | 4,663 | |
| THOMAS PECKHAM | 4,745 | 2,372 | 2,373 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 27,905 | 29,726 | 29,726 |
| INVESTMENTS RECEIVABLE | 6,568 | 4,233 | 4,233 |
| TAXES RECEIVABLE | 118,947 | 118,947 | 118,947 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 141,427 | 141,427 | 0 | |
| PORTFOLIO EXPENSES | 16,845 | 16,845 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGH ACTIVITIES | 111,726 | 111,726 | 111,726 |
| OTHER INCOME | 99,103 | 99,103 | 99,103 |
| OTHER INCOME FROM PASSTHROUGH ACTIVITIES | 54,527 | 54,527 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 85,000 | 0 | 0 | |
| FOREIGN TAXES | 2,152 | 0 | 0 |