| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 31,520 | 15,760 | 15,760 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDBLOXX ETF TRUST BLOOMBERG SIX MN - FIDELITY #5699 | 56,028 | 56,023 |
| CITIGROUP GLOBAL MARKETS L/O TA-CYN IWM XLK - UBS #4863 | 125,000 | 120,250 |
| BOFA FINANCE LLC - UBS #4863 | 150,000 | 150,450 |
| CANADIAN IMPERIAL BANK - UBS #4863 | 150,000 | 149,745 |
| ISHARES IBONDS DEC 2024 TERM - FIDELITY #5699 | 18,379 | 18,732 |
| JANUS DETROIT STR TR GENERSON AAA - FIDELITY #5699 | 63,261 | 63,831 |
| JANUS DETROIT STR TR GENERSON AAA - FIDELITY #5699 | 14,321 | 14,436 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS - UBS #5087 | 3,302 | 3,412 |
| ABBVIE INC COM - UBS #5539 | 7,369 | 7,594 |
| ABERDEEN EMERGING MARKETS EQUITY INCOME FUND INC (AEF) - FIDELITY #5699 | 17,261 | 13,066 |
| ABRDN GLOBAL INFRASTRUCTURE INCM - FIDELITY #5699 | 32,043 | 33,045 |
| ACCENTURE PLC IRELAND CL A - UBS #5087 | 4,680 | 5,964 |
| ADVANCED MICRO DEVICES INC - UBS #5087 | 3,594 | 5,307 |
| AG MTG INVT LB INC CUM PFD SER C 8.00000% (MITTPRC) - FIDELITY #5699 | 40,904 | 43,265 |
| ALPHABET INC CL A - UBS #5087 | 13,865 | 15,925 |
| AMAZON.COM INC - UBS #5087 | 18,105 | 18,385 |
| AMER EXPRESS CO - UBS #5539 | 6,676 | 7,494 |
| AMERICAN TOWER CORP REIT - UBS #5087 | 5,192 | 4,965 |
| AMERIPRISE FINANCIAL INC - UBS #5087 | 1,729 | 3,418 |
| APPLE INC - UBS #5087 | 10,261 | 16,558 |
| APPLIED MATERIALS INC - UBS #5087 | 3,620 | 4,700 |
| ARMOUR RESIDENTIAL REIT INC SER C CUM PFD 7.00000% (ARIRPRC) - FIDELITY #569 | 8,769 | 11,087 |
| ASML HLDG NV SPON ADR - UBS #5087 | 1,856 | 2,271 |
| ASTRAZENECA PLC SPON ADR - UBS #5539 | 7,068 | 7,341 |
| BARINGS BDC INC COM(BBDC) - FIDELITY #5699 | 47,537 | 39,459 |
| BECTON DICKINSON & CO - UBS #5539 | 7,551 | 7,071 |
| BLACKROCK CAP ALLOCATION TRCOM (BCAT) - FIDELITY #5699 | 12,800 | 13,889 |
| BLACKROCK ESG CAP ALLC TR SHS BEN INT (ECAT) - FIDELITY #5699 | 34,433 | 40,244 |
| BLACKROCK FLOATING RATE INC TR COM (BGT) - FIDELITY #5699 | 6,957 | 7,811 |
| BOSTON SCIENTIFIC CORP - UBS #5087 | 2,613 | 3,526 |
| BROADCOM INC - UBS #5087 | 2,478 | 3,349 |
| BROADCOM INC - UBS #5539 | 5,218 | 10,046 |
| CARLYLE CREDIT INCOME FUND SHS BEN - FIDELITY #5699 | 18,490 | 14,461 |
| CHIMERA INVESTMENT CORPORATION 800000% PFD (CIMPRB) - FIDELITY #5699 | 29,670 | 31,748 |
| CHIPOTLE MEXICAN GRILL INC - UBS #5087 | 3,821 | 4,574 |
| CISCO SYSTEMS INC - UBS #5539 | 7,592 | 6,871 |
| CME GROUP INC - UBS #5539 | 5,493 | 5,897 |
| COCA COLA CO COM - UBS #5087 | 5,009 | 4,773 |
| COHEN & STEERS TAX AD VAN PA) S COM (PTA) - FIDELITY #5699 | 24,653 | 21,630 |
| CONOCOPHILLIPS - UBS #5539 | 5,566 | 6,268 |
| COSTCO WHOLESALE CORP - UBS #5087 | 3,729 | 5,281 |
| CROWN CASTLE INC REIT - UBS #5539 | 7,551 | 5,414 |
| CVS HEALTH CORP - UBS #5539 | 10,903 | 8,291 |
| DANAHER CORP - UBS #5087 | 2,084 | 2,082 |
| EAGLE POINT CREDIT COMPANY INC NT 28 6.68750% 04/30/2028 PFD (ECCX) - FIDELI | 4,885 | 4,738 |
| EAGLE POINT CREDIT COMPANY INC NT CAL 29 5.37500% 01/31/2029 PFD (ECCV) - FI | 13,626 | 13,440 |
| EDWARD LIFESCIENCES CORP (EW) - MS #4222 | 25,187 | 173,850 |
| EATON VANCE LTD DURATION INCOM COM - FIDELITY #5699 | 3,809 | 3,889 |
| EMERSON ELECTRIC CO - UBS #5539 | 5,425 | 5,742 |
| EXXON MOBIL CORP - UBS #5539 | 9,656 | 10,498 |
| FEDEX CORP - UBS #5539 | 5,977 | 6,324 |
| FIRST TR HIGH YIELD OPPRT 2027 COM (FTHY) - FIDELITY #5699 | 45,744 | 46,303 |
| FIRST TR SR FLTG RATE INCOME F COM (FCT) - FIDELITY #5699 | 42,200 | 43,044 |
| GDL FD COM SH BEN IT(GDL) - FIDELITY #5699 | 15,836 | 16,032 |
| GOLDMAN SACHS GROUP INC - UBS #5539 | 7,031 | 8,101 |
| GUGGENHEIM ACTIVE ALLOC FD COMMON STOCK (GUG) - FIDELITY #5699 | 36,857 | 39,362 |
| HOME DEPOT INC (HD) - MS #4222 | 10,888 | 52,676 |
| HONEYWELL INTL INC - UBS #5087 | 2,346 | 2,517 |
| INTEL CORP (INTC) - MS #4222 | 45,231 | 96,380 |
| INTUIT - UBS #5087 | 3,890 | 5,625 |
| INTUITIVE SURGICAL INC - UBS #5087 | 2,577 | 3,374 |
| INVESCO MORTGAGE CAPITAL INC PFD SER C 7.50000% (IVRPRC) - FIDELITY #5699 | 5,563 | 5,065 |
| INVESCO MORTGAGE CAPITAL INC PFD SER C 7.50000% (IVRPRC) - FIDELITY #5699 | 16,535 | 16,075 |
| JAPAN SMALLER CAPITALIZATION F COM (JOF) - FIDELITY #5699 | 19,876 | 16,744 |
| JPMORGAN CHASE & CO - UBS #5539 | 6,282 | 8,165 |
| LILLY ELI & CO - UBS #5087 | 5,019 | 8,161 |
| LINDE PLC EUR - UBS #5539 | 7,035 | 10,268 |
| LOCKHEED MARTIN CORP - UBS #5539 | 5,882 | 5,892 |
| MASTERCARD INC CLA - UBS #5087 | 4,542 | 5,118 |
| MCDONALDS CORP - UBS #5539 | 6,514 | 8,302 |
| META PLATFORMS INC CL A - UBS #5087 | 9,611 | 11,327 |
| MFA FINL INC PFD SERB 7.50000% (MFAPRB) - FIDELITY #5699 | 24,610 | 22,460 |
| MFS INTERMEDIATE INCOME TRUST (MIN) - FIDELITY #5699 | 3,387 | 3,323 |
| MICROSOFT CORP - UBS #5087 | 22,686 | 31,587 |
| MICROSOFT CORP (MSFT) - MS #4222 | 13,586 | 124,845 |
| MORGAN STANLEY - UBS #5539 | 7,918 | 8,393 |
| NEUBERGER BERMAN MLP & ENERGY COM (NML) - FIDELITY #5699 | 22,744 | 29,426 |
| NIKE INC CL B - UBS #5087 | 5,373 | 4,126 |
| NORFOLK STHN CORP - UBS #5539 | 8,252 | 7,328 |
| NORTH STAR MICRO CAP FUND CL I (NSMVX) - FIDELITY #5699 | 178,703 | 303,309 |
| NUVEEN MORTGAGE AND INCOME FD COM (JLS) - FIDELITY #5699 | 29,187 | 26,029 |
| NUVEEN REAL ASSEI INCOME &GRO COIL (JRI) - FIDELITY #5699 | 25,066 | 19,350 |
| O REILLY AUTOMOTIVE INC - UBS #5087 | 2,116 | 3,800 |
| ORACLE CORP - UBS #5539 | 6,074 | 6,642 |
| PALO ALTO NETWORKS INC - UBS #5087 | 1,831 | 3,539 |
| PARKER HANNIFIN CORP - UBS #5087 | 2,158 | 3,225 |
| PGIM SHORT DUR HIG YLD OPP FD COM (SDHY) - FIDELITY #5699 | 18,296 | 15,840 |
| PIMCO DYNAMIC INCOME STRATEGY COM - FIDELITY #5699 | 45,335 | 49,644 |
| PRINCIPAL REAL ESTATE INCOME F SHS BEN INT(PGZ) - FIDELITY #5699 | 24,726 | 16,018 |
| PROCTER & GAMBLE CO - UBS #5539 | 7,297 | 7,327 |
| PROLOGIS INC COM - UBS #5539 | 8,297 | 8,265 |
| RTX CORP - UBS #5539 | 4,909 | 4,123 |
| ROCKWELL AUTOMATION INC NEW - UBS #5087 | 1,377 | 2,173 |
| S&P GLOBAL INC - UBS #5087 | 2,786 | 3,524 |
| SABA CAPITAL INCOME & OPRNT FD SHARES (BRW) - FIDELITY #5699 | 82,144 | 51,272 |
| SALESFORCE.COM INC - UBS #5087 | 5,253 | 6,579 |
| SCHLUMBERGER LTD NETHERLANDS ANTILLES - UBS #5087 | 2,132 | 2,810 |
| SHERWIN WILLIAMS CO - UBS #5087 | 3,222 | 4,679 |
| SPECIAL OPPORTUNITIES FD INC CNV PFD C 2.75000% 01/21/2027 (SPEPRC) - FIDELI | 24,100 | 22,066 |
| SPECIAL OPPORTUNITIES FD INC CNV PFD C 2.75000% 01/21/2027 (SPEPRC) - FIDELI | 74,400 | 68,121 |
| SPECIAL OPPORTUNITIES FUND INC COM STK USD0001 (SPE) - FIDELITY #5699 | 45,231 | 37,312 |
| SPECIAL OPPORTUNITIES FUND INC COM STK USD0001 (SPE) - FIDELITY #5699 | 30,078 | 23,862 |
| SYSCO CORP - UBS #5539 | 6,610 | 6,070 |
| TCW STRATEGIC INCOME FD INCOME FD INC COM (TSI) - FIDELITY #5699 | 11,575 | 11,149 |
| TEMPLETON EMERGING MKTS FD COM (EMF) - FIDELITY #5699 | 10,806 | 9,017 |
| TEMPLETON EMERGING MKTS FD COM (EMF) - FIDELITY #5699 | 1,067 | 923 |
| THERMO FISHER SCIENTIFIC INC - UBS #5087 | 3,201 | 3,716 |
| TJX COS INC NEW - UBS #5087 | 4,020 | 5,347 |
| TORONTO DOM BK NEW (TD) - MS #4222 | 51,336 | 95,056 |
| TORTOISE PWR &ENERGV INFRASIR COM (TPZ) - FIDELITY #5699 | 22,821 | 30,888 |
| TRAVELERS COS INC/THE - UBS #5539 | 6,361 | 6,858 |
| TRENDLINES GROUP LTD SPD ADR (TRNLY) - MS #4222 | 122,768 | 60,547 |
| UNION PACIFIC CORP - UBS #5087 | 3,975 | 4,421 |
| UNITED HEALTH GROUP INC - UBS #5087 | 6,461 | 6,844 |
| UNITED PARCEL SERVICE INC CL B - UBS #5539 | 6,243 | 5,189 |
| VIRTUS TOTAL RETURN FUND INC - FIDELITY #5699 | 12,124 | 12,849 |
| VIRTUS DIVIDEND INTEREST APR COM(NFJ) - FIDELITY #5699 | 23,438 | 24,343 |
| VIRTUS DIVIDEND INTEREST APR COM(NFJ) - FIDELITY #5699 | 21,125 | 24,217 |
| VISA INC CL A - UBS #5087 | 6,620 | 8,331 |
| WALMART INC - UBS #5539 | 7,375 | 8,355 |
| WELLS FARGO & CO NEW - UBS #5539 | 6,799 | 6,595 |
| WESTERN ASSET DIVERSIFIED INCM COM SHS BEN INT (WDI) - FIDELITY #5699 | 17,490 | 17,784 |
| YUM! BRANDS INC - UBS #5539 | 4,373 | 4,573 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG CS HOLDINGS FUND II, LP - UBS #4863 | AT COST | 325,685 | 313,929 |
| ALPHAKEYS MILLENIUM FUND II LLC - UBS #4863 | AT COST | 445,117 | 446,227 |
| AMG FUNDS - UBS #4863 | AT COST | 580,254 | 610,345 |
| BLACKSTONE PRIVATE CREDIT FUND CLASS S - UBS #4863 | AT COST | 328,250 | 375,733 |
| BLACKSTONE REAL ESTATE INCOME TRUST INC CL S - UBS #4863 | AT COST | 281,242 | 305,661 |
| LDR PREFERRED INCOME FUND LLC - UBS #4863 | AT COST | 274,664 | 258,534 |
| LINDEN INTERNATIONAL LTD - UBS #4863 | AT COST | 303,000 | 315,030 |
| NINETEEN77 GLOBAL MERGER ARBITRAGE LTD - UBS #4863 | AT COST | 419,563 | 508,896 |
| SOLA I L-BAND 2Y - UBS #4863 | AT COST | 23,375 | 34,509 |
| SOLUS LT OPPORTUNITIES EVERGREEN FUND OFFSHORE LP - UBS #4863 | AT COST | 250,311 | 174,697 |
| Item No. | 1 |
|---|---|
| Lender's Name | E-R EQUITIES CO |
| Lender's Title | |
| Original Amount of Loan | 300000 |
| Balance Due | 545229 |
| Date of Note | 2020-05 |
| Maturity Date | |
| Repayment Terms | DEMAND |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | CHARITABLE ACTIVITIES |
| Description of Lender Consideration | CASH |
| Consideration FMV | 300000 |
| Item No. | 2 |
|---|---|
| Lender's Name | WC TRUST JV |
| Lender's Title | |
| Original Amount of Loan | 250000 |
| Balance Due | |
| Date of Note | 2016-12 |
| Maturity Date | |
| Repayment Terms | DEMAND |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | CHARITABLE ACTIVITIES |
| Description of Lender Consideration | CASH |
| Consideration FMV | 150000 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 99,650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEES | 11 | 0 | 11 | |
| K-1 PASS-THROUGH DEDUCTIONS | 99,176 | 32,312 | 0 | |
| OFFICE EXPENSE | 48 | 0 | 48 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALPHAKEYS MILLENIUM FUND II LLC | 33,097 | 8,700 | 33,097 |
| UBS #4863 | 31,410 | 31,410 | 31,410 |
| AG CS HOLDING FUND II | 17,916 | 17,916 | 17,916 |
| SOLUS LT OPPORTUNITY EVERGREEN FUND OFFSHORE | 8,695 | 8,695 | 8,695 |
| SOLA I | -916 | -916 | -916 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ENERGY TRANSFER LP | 11,060 | 60,974 |
| NUSTAR ENERGY LP | 3,906 | 0 |
| SUSPENSE | 698 | 4,873 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 14,323 | 14,323 | 0 | |
| CONSULTING FEES | 64,250 | 0 | 64,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 9,418 | 0 | 0 | |
| FOREIGN TAXES PAID | 1,444 | 1,444 | 0 | |
| STATE TAXES PAID | 100 | 0 | 0 |