| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,200 | 28,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB FIXED INCOME | 1,028,555,052 | 1,028,555,052 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB EQUITIES | 300,082,261 | 300,082,261 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG ENERGY CREDIT OPPOR HLDG | FMV | 17,838 | 17,838 |
| FULCRUM GROWTH PARTNERS IV | FMV | 0 | 0 |
| GUILFORD CAPITAL CREDIT LP | FMV | 1,133,423 | 1,133,423 |
| BARINGS CAPITAL INVST CORP | FMV | 1,007,269 | 1,007,269 |
| PALMER SQUARE OPPORTUNISTIC FD | FMV | 1,012,490 | 1,012,490 |
| KAYNE ANDERSON BDC INC | FMV | 2,977,910 | 2,977,910 |
| KA CREDIT ADVISORS HOLDING CO | FMV | 308,633 | 308,633 |
| BLACKSTONE REAL ESTATE INCOME | FMV | 5,348,112 | 5,348,112 |
| STARWOOD REAL ESTATE INCOME | FMV | 2,540,928 | 2,540,928 |
| KKK REAL ESTATE INCOME TRUST | FMV | 2,492,618 | 2,492,618 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 236,500 | 236,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAX DEPOSITS | 11,834,421 | 0 | 0 |
| OTHER DEPOSIT | 6,116 | 6,116 | 6,116 |
| ORION HOLDINGS-MISSION RELATED | 3,243,750 | 3,243,750 | 3,243,750 |
| OTHER ASSET | 31 | 151,542 | 151,542 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 27 | 27 | ||
| DUES AND SUBSCRIPTIONS | 8,211 | 8,211 | ||
| PAYROLL SERVICE FEE | 5,351 | 5,351 | ||
| INSURANCE | 395 | 395 | ||
| OFFICE EXPENSES | 11,393 | 11,393 | ||
| COMPUTER EXPENSES | 122,601 | 122,601 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income - Orion Holdings LLC | 142,003 | 142,003 | |
| Partnership Income - Guilford Capital Cr | 105,746 | 105,746 | |
| S Corp Income - Streck, Inc. | 5,789,195 | 5,789,195 | |
| S Corp Income - Streck, Inc. (ER Mar Tr) | 1,161,000 | 1,161,000 | |
| Partnership Income - KA Credit Advisors | 14,285 | 14,285 | |
| Partnership Income - Palmer Square Opp | 159,088 | 159,088 | |
| Partnership Income - Guilford Cap Cr III | 76,385 | 76,385 | |
| Unrelated Business Income - Form 990-T | -237,506,473 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN ON NET ASSETS | 546,580,374 |
| CHANGE IN GRANTS PAYABLE | 5,941,467 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 599,744 | 599,744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 30,475 | 30,475 | ||
| STATE INCOME TAXES | 18,373,603 | 18,373,603 | ||
| FEDERAL INCOME TAXES | 58,201,347 | |||
| FOREIGN TAXES ON INVESTMENTS | 231,727 | 231,727 |