| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Services | 22,410 | 0 | 0 | 22,410 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
| Leap Photovoltaics Inc |
3564 18th Street San Francisco,CA94110 |
2023-02-21 | 100,000 | Research processes to make crystalline silicon solar cells | 100,000 | No | Various | 2023-01-01 | No portion of the funds were diverted from the purpose of the grant (s) to the acknowledge of the grantor. |
| CellChorus Inc |
5000 Gulf Freeway Houston,TX77023 |
2023-06-05 | 100,000 | Research AI-based tech to quantify immune cell function | 100,000 | No | Various | 2023-01-01 | No portion of the funds were diverted from the purpose of the grant (s) to the acknowledge of the grantor. |
| Basilard Biotech Inc |
41593 Winchester Rd Temecula,CA92590 |
2023-06-28 | 100,000 | Research mechanoporation using nanoneedles | 100,000 | No | Various | 2023-01-01 | No portion of the funds were diverted from the purpose of the grant (s) to the acknowledge of the grantor. |
| Carbix Corporation |
11 Lebanon Street Quincy,MA02619 |
2023-09-26 | 50,000 | Research carbon capture devices & utilization | 50,000 | No | Various | 2023-01-01 | No portion of the funds were diverted from the purpose of the grant (s) to the acknowledge of the grantor. |
| Saccharo Inc |
6401 Chelton Drive Oakland,CA94611 |
2023-10-04 | 125,000 | Researching cancer therapies | 125,000 | No | Various | 2023-01-01 | No portion of the funds were diverted from the purpose of the grant (s) to the acknowledge of the grantor. |
| AGED Diagnostics |
625 H St NE 821 Washington,DC20002 |
2023-10-25 | 50,000 | Research biomarkers | 50,000 | No | Various | 2023-01-01 | No portion of the funds were diverted from the purpose of the grant (s) to the acknowledge of the grantor. |
| Volexion Inc |
1801 Maple Avenue Evanston,IL60201 |
2023-12-28 | 100,000 | Research nanomaterials in energy storage systems | 100,000 | No | Various | 2023-01-01 | No portion of the funds were diverted from the purpose of the grant (s) to the acknowledge of the grantor. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds - See Attachment | 786,638 | 778,471 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Common Stock - See Attachment | 6,525,412 | 11,619,028 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Limited Partnerships - See Attachment | AT COST | 1,843,511 | 1,915,094 |
| Private Equity - See Attachment | AT COST | 1,399,808 | 1,399,807 |
| Amer. Deposit. Receipts - See Attachment | AT COST | 587,597 | 675,151 |
| Mutual Funds - See Attachment | AT COST | 630,936 | 1,466,090 |
| Index Funds - See Attachment | AT COST | 2,233,264 | 4,578,270 |
| Int'l Index Funds - See Attachment | AT COST | 3,948,211 | 6,948,673 |
| Hedge Funds - See Attachment | AT COST | 732,807 | 907,722 |
| Private Notes - See Attachment | AT COST | 282,500 | 282,500 |
| RE Related Investments - See Attachment | AT COST | 1,432,844 | 1,725,196 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposit Refundable | 1,230 | 1,230 | 1,230 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR Processing Fees | 330 | 330 | ||
| Bank Service Charges | 760 | 760 | ||
| Dues/Memberships | 5,892 | 5,892 | ||
| Equipment | 3,388 | 3,388 | ||
| Filing Fees | 375 | 375 | ||
| Insurance | 500 | 500 | ||
| Maint & Repairs | 1,800 | 1,800 | ||
| Maintenance Contracts | 6,212 | 6,212 | ||
| Miscellaneouse Expenses | 6 | 6 | ||
| Office Expenses | 553 | 553 | ||
| Office Storage | 7,376 | 7,376 | ||
| Payroll Processing Fee | 902 | 902 | ||
| Postage | 252 | 252 | ||
| PSP Expenses | 78,719 | 78,719 | ||
| Subscriptions | 185 | 185 | ||
| Supplies | 1,102 | 1,102 | ||
| Telephone | 2,023 | 2,023 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 3,443 | 3,443 | |
| Partnership Income | 149,270 | 149,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consultants | 270 | 0 | 0 | 270 |
| Investment Advisor Fees | 59,285 | 59,285 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 20,000 | |||
| Foreign Tax on Dividends | 1,670 | 1,670 |